VRME RSI Chart
Last 7 days
-4.0%
Last 30 days
6.3%
Last 90 days
37.4%
Trailing 12 Months
20.7%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 25.4M | 0 | 0 | 0 |
2023 | 25.1M | 25.9M | 26.3M | 25.3M |
2022 | 5.5M | 10.2M | 14.9M | 19.6M |
2021 | 439.0K | 488.0K | 687.0K | 867.0K |
2020 | 282.6K | 317.1K | 361.9K | 343.0K |
2019 | 412.3K | 446.0K | 473.9K | 253.0K |
2018 | 245.2K | 324.7K | 404.2K | 483.6K |
2017 | 46.1K | 0 | 86.3K | 165.8K |
2016 | 0 | 23.5K | 30.3K | 37.1K |
2015 | 262.8K | 180.8K | 98.7K | 16.7K |
2014 | 533.6K | 599.1K | 539.6K | 344.9K |
2013 | 358.8K | 0 | 440.7K | 522.7K |
2012 | 123.1K | 174.3K | 225.5K | 276.8K |
2011 | 47.7K | 55.7K | 63.8K | 71.8K |
2010 | 47.1K | 44.6K | 42.1K | 39.6K |
2009 | 0 | 0 | 0 | 49.5K |
2008 | 0 | 0 | 0 | 86.9K |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Mar 25, 2024 | laffer arthur b | bought | 5,065 | 1.369 | 3,700 | - |
Mar 25, 2024 | laffer arthur b | bought | 10,034 | 1.357 | 7,394 | - |
Feb 29, 2024 | goldberg howard | acquired | 7,760 | 0.97 | 8,000 | - |
Feb 29, 2024 | laffer arthur b | acquired | 7,760 | 0.97 | 8,000 | - |
Dec 26, 2023 | stedham adam h | bought | 15,018 | 1.04 | 14,441 | chief executive officer |
Dec 22, 2023 | stedham adam h | bought | 1,795 | 1.04 | 1,726 | chief executive officer |
Dec 21, 2023 | stedham adam h | bought | 236 | 1.04 | 227 | chief executive officer |
Dec 04, 2023 | geller marshall s | bought | 1,144 | 1.04 | 1,100 | - |
Nov 28, 2023 | geller marshall s | bought | 1,836 | 1.02 | 1,800 | - |
Nov 28, 2023 | stedham adam h | bought | 8,689 | 1.03 | 8,436 | chief executive officer |
Which funds bought or sold VRME recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 15, 2024 | STATE STREET CORP | unchanged | - | 14,014 | 71,088 | -% |
May 15, 2024 | MORGAN STANLEY | unchanged | - | 550 | 2,790 | -% |
May 15, 2024 | BANK OF AMERICA CORP /DE/ | sold off | -100 | -4.00 | - | -% |
May 15, 2024 | Tower Research Capital LLC (TRC) | reduced | -17.3 | 256 | 8,775 | -% |
May 15, 2024 | TWO SIGMA SECURITIES, LLC | sold off | -100 | -23,168 | - | -% |
May 15, 2024 | TWO SIGMA INVESTMENTS, LP | sold off | -100 | -15,065 | - | -% |
May 15, 2024 | CITADEL ADVISORS LLC | added | 1.15 | 651 | 1,961 | -% |
May 14, 2024 | LAZARD ASSET MANAGEMENT LLC | reduced | -4.92 | - | 1,000 | -% |
May 14, 2024 | STIFEL FINANCIAL CORP | sold off | -100 | -487 | - | -% |
May 14, 2024 | NORTHERN TRUST CORP | reduced | -25.33 | -1,407 | 18,687 | -% |
Unveiling VerifyMe, Inc.'s Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to VerifyMe, Inc.)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
ADP | 103.3B | 18.9B | 27.92 | 5.46 | ||||
CTAS | 70.2B | 9.4B | 46.72 | 7.46 | ||||
CPRT | 52.4B | 4.1B | 38.65 | 12.91 | ||||
EFX | 30.8B | 5.4B | 55.13 | 5.75 | ||||
BAH | 19.8B | 10.3B | 48.27 | 1.91 | ||||
ALLE | 10.9B | 3.6B | 20.13 | 3 | ||||
MID-CAP | ||||||||
RHI | 7.4B | 6.2B | 21.08 | 1.21 | ||||
AL | 5.5B | 2.7B | 9.4 | 2.02 | ||||
SRCL | 4.3B | 2.6B | -221.54 | 1.64 | ||||
ABM | 3.0B | 8.2B | 11.58 | 0.36 | ||||
SMALL-CAP | ||||||||
AZZ | 1.9B | 2.7B | 18.93 | 0.71 | ||||
ALTG | 285.4M | 1.9B | 32.07 | 0.15 | ||||
ARC | 118.7M | 283.1M | 13.57 | 0.42 | ||||
AQMS | 48.7M | 212.0K | -1.94 | 213.63 | ||||
AWX | 9.4M | 81.0M | -8.5 | 0.12 |
VerifyMe, Inc. News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Revenue | -33.9% | 5,759,000 | 8,713,000 | 5,604,000 | 5,335,000 | 5,661,000 | 9,703,000 | 5,215,000 | 4,497,000 | 2,376,000 | 255,000 | 300,000 | 124,000 | 188,000 | 75,000 | 101,000 | 75,000 | 92,000 | 93,887 | 56,225 | 40,479 | 62,364 |
Cost Of Revenue | -37.2% | 3,499,000 | 5,576,000 | 3,312,000 | 3,515,000 | 3,907,000 | 6,878,000 | 3,360,000 | 2,812,000 | 38,000 | 85,000 | 114,000 | 26,000 | 43,000 | 13,000 | 19,000 | 13,000 | 17,000 | 14,677 | 8,471 | 7,085 | 14,767 |
Gross Profit | -28.0% | 2,260,000 | 3,137,000 | 2,292,000 | 1,820,000 | 1,754,000 | 2,825,000 | 1,855,000 | 1,685,000 | 123,000 | 170,000 | 186,000 | 98,000 | 145,000 | 62,000 | 82,000 | 62,000 | 75,000 | 87,165 | 47,754 | 33,394 | 31,687 |
Operating Expenses | -5.2% | 2,907,000 | 3,068,000 | 3,147,000 | 2,858,000 | 3,258,000 | 2,725,000 | 2,730,000 | 3,007,000 | 1,773,000 | 1,332,000 | 1,212,000 | 1,526,000 | 1,360,000 | 1,236,000 | 1,065,000 | 804,000 | 744,000 | 675,442 | 709,855 | 700,082 | 546,621 |
S&GA Expenses | 55.2% | 388,000 | 250,000 | 388,000 | 506,000 | 494,000 | 494,000 | 478,000 | 447,000 | 299,000 | -140,000 | 299,000 | 1,217,000 | 247,000 | 236,000 | 293,000 | 79,000 | 43,000 | 152,283 | 148,416 | 109,158 | 143,143 |
R&D Expenses | -34.5% | 55,000 | 84,000 | 5,000 | 10,000 | 8,000 | 16,000 | 39,000 | 25,000 | 9,000 | 26,000 | 8,000 | 12,000 | 5,000 | 12,000 | 7,000 | 402 | - | -2,055 | 804 | 2,608 | 3,643 |
EBITDA Margin | 1.3% | -0.09 | -0.10 | -0.51 | -0.52 | -0.54 | -0.70 | -0.50 | -0.77 | -1.41 | -8.99 | -14.24 | -20.34 | -22.62 | - | - | - | - | - | - | - | - |
Interest Expenses | -11.8% | -38,000 | -34,000 | -39,000 | -46,000 | -42,000 | -34,000 | -32,000 | -23,000 | 1,000 | 1,000 | 1,000 | - | - | 878 | 243 | -1,911,000 | -143,000 | -91,322 | -8,338 | 1,032 | 1,628 |
Income Taxes | - | - | - | - | - | - | - | - | - | - | - | -1,000 | - | - | - | - | - | - | - | - | - | - |
EBT Margin | 0.4% | -0.13 | -0.13 | -0.55 | -0.56 | -0.57 | -0.74 | -0.53 | -0.77 | -1.43 | -9.13 | -11.53 | -16.23 | -18.04 | - | - | - | - | - | - | - | - |
Net Income | -27750.0% | -553,000 | 2,000 | -930,000 | -882,000 | -1,580,000 | 108,000 | -557,000 | -12,555,000 | -1,394,000 | -1,004,000 | 7,189,000 | -1,358,000 | -1,215,000 | -1,174,000 | -983,000 | -2,653,000 | -1,092,000 | -621,490 | -706,548 | -665,656 | -513,306 |
Net Income Margin | 30.6% | -0.09 | -0.13 | -0.12 | -0.11 | -0.58 | -0.74 | -1.04 | -0.76 | 0.62 | 4.17 | 5.01 | -9.69 | -13.72 | - | - | - | - | - | - | - | - |
Free Cashflow | -107.4% | -62,000 | 840,000 | -136,000 | -348,000 | -139,000 | 113,000 | -47,000 | -1,628,000 | -1,005,000 | -890,000 | -700,000 | -764,000 | -904,000 | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Assets | -13.6% | 17,893 | 20,705 | 18,806 | 18,424 | 19,411 | 20,752 | 17,422 | 18,095 | 20,918 | 21,688 | 22,600 | 15,338 | 16,494 | 8,774 | 9,761 | 10,274 | 1,593 | 943 | 1,324 | 1,186 | 1,605 |
Current Assets | -32.0% | 5,224 | 7,686 | 5,615 | 5,072 | 5,906 | 9,458 | 6,001 | 6,498 | 9,054 | 10,011 | 11,108 | 14,631 | 15,813 | 8,201 | 9,209 | 9,723 | 1,040 | 447 | 953 | 844 | 1,307 |
Cash Equivalents | -8.9% | 2,818 | 3,095 | 3,007 | 2,697 | 3,085 | 3,411 | 3,694 | 3,751 | 8,433 | 9,422 | 10,630 | 11,362 | 15,351 | 7,939 | 8,976 | 9,595 | 886 | 253 | 671 | 585 | 1,056 |
Inventory | -15.8% | 32.00 | 38.00 | 42.00 | 47.00 | 54.00 | 81.00 | 141 | 59.00 | 78.00 | 52.00 | 48.00 | 54.00 | 49.00 | 54.00 | 48.00 | 35.00 | 41.00 | 30.00 | 38.00 | 43.00 | 30.00 |
Net PPE | -11.7% | 212 | 240 | 265 | 288 | 292 | 292 | 321 | 351 | - | 204 | - | - | - | - | - | - | - | - | - | - | - |
Goodwill | -1.4% | 5,309 | 5,384 | 5,313 | 5,338 | 5,371 | 3,988 | 4,092 | 4,092 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Liabilities | -32.7% | 5,502 | 8,174 | 6,907 | 6,066 | 6,449 | 7,166 | 4,209 | 4,505 | 735 | 521 | 443 | 423 | 505 | 455 | 615 | 457 | 683 | 1,010 | 878 | 745 | 613 |
Current Liabilities | -45.7% | 2,792 | 5,141 | 3,634 | 3,719 | 3,809 | 5,429 | 2,322 | 2,589 | 609 | 450 | 434 | 423 | 433 | 383 | 543 | 385 | 559 | 1,010 | 897 | 446 | 459 |
Shareholder's Equity | -1.1% | 12,391 | 12,531 | 11,899 | 12,358 | 12,962 | 13,586 | 13,213 | 13,590 | 20,183 | 21,167 | 22,157 | 14,915 | 15,989 | 8,319 | 9,146 | 9,818 | 910 | - | 427 | 740 | 1,146 |
Retained Earnings | -0.7% | -82,402 | -81,849 | -81,851 | -80,921 | -80,039 | -78,459 | -78,567 | -78,010 | -65,455 | -64,061 | -63,057 | -70,246 | -68,888 | -67,673 | -66,499 | -65,516 | -62,863 | -61,771 | -61,149 | -60,442 | -59,776 |
Additional Paid-In Capital | 0.4% | 95,438 | 95,031 | 94,563 | 94,111 | 93,790 | 92,987 | 92,613 | 92,347 | 86,387 | 86,059 | 85,784 | 85,495 | 84,983 | 76,099 | 75,753 | 75,442 | 63,774 | 61,815 | 61,578 | 61,187 | 60,932 |
Shares Outstanding | 0.2% | 10,145 | 10,124 | 9,936 | 9,843 | 9,349 | 8,951 | 8,944 | 7,851 | 7,179 | 7,197 | 7,291 | 7,392 | 6,561 | - | - | - | - | - | - | - | - |
Float | - | - | - | - | 11,985 | - | - | - | 14,839,432 | - | - | - | 28,562 | - | - | - | 18,576,644 | - | - | - | 9,713 | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Cashflow From Operations | -107.1% | -60.00 | 843 | -136 | -337 | -126 | 117 | -43.00 | -1,624 | -1,001 | -886 | -700 | -764 | -904 | -987 | -595 | -364 | -335 | -223 | -341 | -420 | -593 |
Share Based Compensation | - | - | - | - | - | - | - | - | 312 | 429 | 337 | 372 | 569 | 438 | 346 | 311 | 365 | 323 | 128 | 323 | 260 | 89.00 |
Cashflow From Investing | 4.3% | -110 | -115 | -222 | -237 | -621 | -137 | -116 | -7,607 | -24.00 | -61.00 | 335 | -2,994 | -131 | -50.00 | -24.00 | -22.00 | -29.00 | -193 | -33.61 | -50.33 | -24.43 |
Cashflow From Financing | 83.5% | -106 | -643 | 669 | 185 | 423 | -263 | 102 | 4,549 | 36.00 | -261 | -367 | -231 | 8,447 | - | - | 9,095 | 997 | -307* | - | - | - |
Buy Backs | - | 1.00 | - | - | - | 10.00 | 106 | 185 | - | - | 261 | 236 | 228 | - | - | - | - | - | - | - | - | - |
Consolidated Statements of Operations (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |||
---|---|---|---|---|
Mar. 31, 2024 | Mar. 31, 2023 | |||
Income Statement [Abstract] | ||||
NET REVENUE | $ 5,759 | $ 5,661 | ||
COST OF REVENUE | [1] | 3,499 | 4,140 | |
GROSS PROFIT | 2,260 | 1,521 | ||
OPERATING EXPENSES | ||||
Segment management and Technology | [1] | 1,343 | 1,105 | |
General and administrative | [1] | 1,121 | 1,413 | |
Research and development | 55 | 8 | ||
Sales and marketing | [1] | 388 | 499 | |
Total Operating expenses | 2,907 | 3,025 | ||
LOSS BEFORE OTHER INCOME (EXPENSE) | (647) | (1,504) | ||
OTHER (EXPENSE) INCOME | ||||
Interest expenses, net | (38) | (42) | ||
Unrealized loss on equity investment | (32) | |||
Change in fair value of contingent consideration | 132 | |||
Other expense, net | (2) | |||
TOTAL OTHER INCOME (EXPENSE), NET | 94 | (76) | ||
NET LOSS | $ (553) | $ (1,580) | ||
LOSS PER SHARE: | ||||
BASIC | $ (0.05) | $ (0.17) | ||
DILUTED | $ (0.05) | $ (0.17) | ||
WEIGHTED AVERAGE COMMON SHARE OUTSTANDING | ||||
BASIC | 10,073,445 | 9,332,553 | ||
DILUTED | 10,073,445 | 9,332,553 | ||
|
Consolidated Balance Sheets (Unaudited) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
---|---|---|
CURRENT ASSETS | ||
Cash and cash equivalents including restricted cash | $ 2,818 | $ 3,095 |
Accounts receivable, net of allowance for credit loss reserve, $156 and $165 as of March 31, 2024 and December 31, 2023, respectively | 1,197 | 3,017 |
Unbilled revenue | 916 | 1,282 |
Prepaid expenses and other current assets | 261 | 254 |
Inventory | 32 | 38 |
TOTAL CURRENT ASSETS | 5,224 | 7,686 |
PROPERTY AND EQUIPMENT, NET | 212 | 240 |
RIGHT OF USE ASSET | 419 | 468 |
INTANGIBLE ASSETS, NET | 6,729 | 6,927 |
GOODWILL | 5,309 | 5,384 |
TOTAL ASSETS | 17,893 | 20,705 |
CURRENT LIABILITIES | ||
Term note, current | 500 | 500 |
Accounts payable | 1,214 | 3,310 |
Other accrued expense | 716 | 988 |
Lease liability- current | 167 | 170 |
Contingent liability- current | 195 | 173 |
TOTAL CURRENT LIABILITIES | 2,792 | 5,141 |
LONG-TERM LIABILITIES | ||
Contingent liability, non-current | 597 | 751 |
Long-term lease liability | 263 | 307 |
Term note | 750 | 875 |
Convertible Note – related party | 475 | 475 |
Convertible Note | 625 | 625 |
TOTAL LIABILITIES | 5,502 | 8,174 |
STOCKHOLDERS' EQUITY | ||
Common stock, $0.001 par value; 675,000,000 authorized; 10,485,065 and 10,453,315 issued, 10,176,603 and 10,123,964 shares outstanding as of March 31, 2024 and December 31, 2023, respectively | 10 | 10 |
Additional paid in capital | 95,438 | 95,031 |
Treasury stock at cost; 308,462 and 329,351 shares at March 31, 2024 and December 31, 2023, respectively | (589) | (659) |
Accumulated deficit | (82,402) | (81,849) |
Accumulated other comprehensive loss | (66) | (2) |
STOCKHOLDERS' EQUITY | 12,391 | 12,531 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | 17,893 | 20,705 |
Series A Preferred Stock [Member] | ||
STOCKHOLDERS' EQUITY | ||
Convertible preferred stock | ||
Series B Preferred Stock [Member] | ||
STOCKHOLDERS' EQUITY | ||
Convertible preferred stock |