VRT RSI Chart
Last 7 days
-2.4%
Last 30 days
13.1%
Last 90 days
51.8%
Trailing 12 Months
528.5%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 7.0B | 0 | 0 | 0 |
2023 | 6.1B | 6.4B | 6.7B | 6.9B |
2022 | 5.1B | 5.2B | 5.4B | 5.7B |
2021 | 4.6B | 4.8B | 4.9B | 5.0B |
2020 | 4.3B | 4.1B | 4.2B | 4.4B |
2019 | 4.3B | 4.4B | 4.4B | 4.4B |
2018 | 0 | 4.0B | 4.2B | 4.3B |
2017 | 0 | 0 | 0 | 3.9B |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
May 04, 2024 | karlborg anders | sold (taxes) | -46,970 | 93.01 | -505 | evp, man., logistics and op ex |
May 04, 2024 | winther karsten | sold (taxes) | -88,359 | 93.01 | -950 | president, emea |
May 04, 2024 | cui yibin edward | sold | -63,052 | 94.39 | -668 | president - greater china |
May 04, 2024 | ryan paul | sold (taxes) | -67,897 | 93.01 | -730 | chief procurement officer |
May 03, 2024 | karlborg anders | acquired | 556,782 | 12.05 | 46,206 | evp, man., logistics and op ex |
May 03, 2024 | karlborg anders | sold | -4,331,790 | 93.7495 | -46,206 | evp, man., logistics and op ex |
Apr 29, 2024 | johnson eric m. | acquired | 124,946 | 94.8 | 1,318 | chief accounting officer |
Apr 29, 2024 | o' doherty philip | sold | -235,146,000 | 93.6354 | -2,511,300 | managing director, e+i |
Apr 26, 2024 | o' doherty philip | sold | -45,783,400 | 93.6831 | -488,705 | managing director, e+i |
Apr 08, 2024 | fallon david joseph | sold (taxes) | -1,678,880 | 84.15 | -19,951 | chief financial officer |
Which funds bought or sold VRT recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 10, 2024 | L & S Advisors Inc | new | - | 2,494,040 | 2,494,040 | 0.28% |
May 10, 2024 | Mount Lucas Management LP | reduced | -8.18 | 275,136 | 765,330 | 0.21% |
May 10, 2024 | KEYSTONE INVESTORS PTE LTD | new | - | 1,101,240 | 1,101,240 | 0.10% |
May 10, 2024 | WELLS FARGO & COMPANY/MN | added | 20.41 | 12,854,600 | 25,126,500 | 0.01% |
May 10, 2024 | VANGUARD GROUP INC | added | 5.55 | 1,215,910,000 | 2,745,930,000 | 0.05% |
May 10, 2024 | BROWN BROTHERS HARRIMAN & CO | unchanged | - | 84,100 | 204,175 | -% |
May 10, 2024 | TCW GROUP INC | added | 20.46 | 19,363,800 | 38,209,300 | 0.39% |
May 10, 2024 | PNC Financial Services Group, Inc. | added | 45.19 | 931,564 | 1,565,820 | -% |
May 10, 2024 | Jade Capital Advisors, LLC | sold off | -100 | -960,600 | - | -% |
May 10, 2024 | ONTARIO TEACHERS PENSION PLAN BOARD | new | - | 1,326,570 | 1,326,570 | 0.01% |
Unveiling Vertiv Holdings LLC's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Vertiv Holdings LLC)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
CARR | 57.9B | 23.0B | 43.18 | 2.52 | ||||
HUBB | 21.6B | 5.5B | 29.75 | 3.94 | ||||
BLDR | 20.4B | 17.1B | 13.94 | 1.19 | ||||
CSL | 19.7B | 4.9B | 23 | 4.03 | ||||
LECO | 13.2B | - | 24.12 | 3.13 | ||||
MID-CAP | ||||||||
AYI | 8.1B | 3.9B | 21.35 | 2.09 | ||||
AAON | 6.2B | 1.2B | 34.52 | 5.33 | ||||
ATKR | 5.7B | 3.4B | 9.18 | 1.68 | ||||
AEIS | 3.8B | 1.6B | 29.8 | 2.45 | ||||
PLUG | 2.1B | 801.3M | -1.47 | 2.67 | ||||
SMALL-CAP | ||||||||
APOG | 1.5B | 1.4B | 14.67 | 1.03 | ||||
ACTG | 516.1M | 141.5M | 8.99 | 3.65 | ||||
ACCO | 490.6M | 1.8B | -20.11 | 0.27 | ||||
FCEL | 320.8M | 103.0M | -3.51 | 3.11 | ||||
APT | 56.6M | 60.9M | 13.43 | 0.93 |
Vertiv Holdings LLC News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Revenue | -12.1% | 1,639 | 1,865 | 1,743 | 1,734 | 1,521 | 1,655 | 1,481 | 1,399 | 1,156 | 1,411 | 1,229 | 1,260 | 1,098 | 1,306 | 1,162 | 1,006 | 897 | 1,172 | 1,071 | 1,134 | 1,055 |
S&GA Expenses | -10.0% | 314 | 349 | 327 | 328 | 309 | 303 | 295 | 288 | 292 | 329 | 258 | 272 | 250 | 266 | 252 | 226 | 265 | 292 | 259 | 263 | 286 |
EBITDA Margin | -15.0% | 0.10* | 0.11* | 0.10* | 0.09* | 0.08* | 0.07* | 0.06* | 0.07* | 0.06* | 0.07* | 0.07* | 0.04* | - | - | - | - | - | - | - | - | - |
Interest Expenses | -9.1% | 39.00 | 43.00 | 44.00 | 47.00 | 47.00 | 46.00 | 39.00 | 33.00 | 29.00 | 24.00 | 22.00 | 20.00 | 24.00 | 25.00 | 26.00 | 30.00 | 69.00 | 76.00 | 78.00 | 79.00 | 78.00 |
Income Taxes | 84.3% | -7.10 | -45.30 | 52.00 | 30.00 | 37.00 | 57.00 | 10.00 | 11.00 | 12.00 | -0.40 | 36.00 | 1.00 | 10.00 | 20.00 | 25.00 | 14.00 | 14.00 | 6.00 | -3.60 | 16.00 | 19.00 |
Earnings Before Taxes | -106.9% | -13.00 | 187 | 146 | 113 | 88.00 | 84.00 | 31.00 | 32.00 | 20.00 | 22.00 | 92.00 | 11.00 | 42.00 | 61.00 | -79.00 | -41.70 | -194 | -28.30 | -17.30 | -2.90 | -55.80 |
EBT Margin | -20.2% | 0.06* | 0.08* | 0.06* | 0.05* | 0.04* | 0.03* | 0.02* | 0.03* | 0.03* | 0.03* | 0.04* | 0.01* | - | - | - | - | - | - | - | - | - |
Net Income | -102.5% | -5.90 | 233 | 94.00 | 83.00 | 50.00 | 27.00 | 21.00 | 20.00 | 9.00 | 22.00 | 56.00 | 10.00 | 32.00 | 41.00 | -103 | -56.00 | -208 | -33.90 | -13.70 | -18.90 | -74.30 |
Net Income Margin | -13.7% | 0.06* | 0.07* | 0.04* | 0.03* | 0.02* | 0.01* | 0.01* | 0.02* | 0.02* | 0.02* | 0.03* | 0.00* | - | - | - | - | - | - | - | - | - |
Free Cashflow | -67.0% | 102 | 308 | 222 | 228 | 14.00 | 142 | -19.10 | -228 | -147 | 6.00 | 42.00 | 46.00 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Assets | -5.1% | 7,591 | 7,999 | 7,414 | 7,257 | 7,255 | 7,096 | 6,827 | 6,827 | 6,911 | 6,940 | 5,262 | 5,332 | 5,161 | 5,074 | 4,772 | 4,730 | 4,630 | 4,657 | 706 | 703 | 701 |
Current Assets | -9.2% | 3,632 | 4,002 | 3,621 | 3,378 | 3,341 | 3,159 | 2,974 | 2,814 | 2,724 | 2,699 | 2,862 | 2,849 | 2,666 | 2,519 | 2,251 | 2,203 | 2,066 | 2,017 | 1.00 | 1.00 | 1.00 |
Cash Equivalents | -64.7% | 276 | 780 | 500 | 275 | 281 | 273 | 269 | 205 | 297 | 439 | 752 | 717 | 685 | 543 | 332 | 380 | 303 | 234 | 160 | 120 | 123 |
Inventory | 11.6% | 987 | 884 | 922 | 920 | 904 | 822 | 804 | 795 | 775 | 616 | 577 | 551 | 511 | 447 | 466 | 468 | 446 | 401 | - | - | - |
Net PPE | 0.9% | 565 | 560 | 509 | 503 | 496 | 489 | 466 | 474 | 485 | 489 | 388 | 409 | 413 | 428 | 407 | 407 | 413 | 428 | - | - | - |
Goodwill | -0.6% | 1,323 | 1,330 | 1,284 | 1,299 | 1,295 | 1,285 | 1,247 | 1,284 | 1,318 | 1,330 | 589 | 603 | 600 | 607 | 612 | 600 | 596 | 606 | - | - | - |
Liabilities | 3.6% | 6,198 | 5,984 | 5,700 | 5,599 | 5,705 | 5,654 | 5,560 | 5,475 | 5,457 | 5,522 | 4,476 | 4,588 | 4,433 | 4,562 | 4,626 | 4,517 | 4,354 | 5,362 | 5,355 | 5,348 | 5,342 |
Current Liabilities | 17.5% | 2,710 | 2,305 | 2,102 | 2,056 | 1,972 | 1,898 | 1,838 | 1,820 | 1,904 | 1,855 | 1,647 | 1,711 | 1,645 | 1,742 | 1,602 | 1,441 | 1,378 | 1,520 | 1.00 | 1.00 | 2.00 |
Long Term Debt | -0.1% | 2,916 | 2,919 | 2,923 | 2,927 | 3,156 | 3,169 | 3,224 | 3,118 | 2,946 | 2,951 | 2,118 | 2,123 | 2,127 | 2,131 | 2,235 | 2,409 | 2,419 | 3,467 | - | - | - |
LT Debt, Current | -2.8% | 21.00 | 22.00 | 22.00 | 22.00 | 22.00 | 22.00 | 22.00 | 22.00 | 22.00 | 22.00 | 22.00 | 22.00 | - | 22.00 | - | - | 22.00 | - | - | - | - |
LT Debt, Non Current | -0.1% | 2,916 | 2,919 | 2,923 | 2,927 | 3,156 | 3,169 | 3,224 | 3,118 | 2,946 | 2,951 | 2,118 | 2,123 | 2,127 | 2,131 | 2,235 | 2,409 | 2,419 | 3,467 | - | - | - |
Shareholder's Equity | -30.8% | 1,393 | 2,015 | 1,714 | 1,658 | 1,551 | 1,442 | 1,267 | 1,352 | 1,454 | 1,418 | 786 | 744 | 729 | 512 | 146 | 213 | 276 | 5.00 | 5.00 | 5.00 | 5.00 |
Retained Earnings | -2.2% | -707 | -691 | -915 | -1,009 | -1,092 | -1,142 | -1,165 | -1,186 | -1,206 | -1,215 | -1,233 | -1,289 | -1,299 | -1,331 | -1,368 | -1,264 | -1,208 | -1,000 | 5.00 | 5.00 | 5.00 |
Additional Paid-In Capital | 1.3% | 2,745 | 2,711 | 2,698 | 2,677 | 2,662 | 2,631 | 2,622 | 2,613 | 2,607 | 2,598 | 1,987 | 1,979 | 1,976 | 1,792 | 1,526 | 1,522 | 1,520 | 278 | - | - | - |
Shares Outstanding | -2.0% | 374 | 382 | 381 | 380 | 378 | 377 | 377 | 376 | 376 | 356 | 352 | 352 | - | - | - | - | - | - | - | - | - |
Float | - | - | - | - | 7,891 | - | - | - | 2,562 | - | - | - | 7,784 | - | - | - | 3,339 | - | - | - | 697 | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Cashflow From Operations | -61.4% | 137,500 | 356,200 | 248,700 | 253,600 | 42,000 | 180,700 | 4,400 | -205,700 | -132,200 | 36,500 | 54,400 | 59,300 | 60,700 | 194,500 | 136,100 | 73,000 | -194,700 | 115,600 | 23,500 | -47,900 | -33,700 |
Share Based Compensation | 48.4% | 9,200 | 6,200 | 6,500 | 6,800 | 5,500 | 4,600 | 6,300 | 7,200 | 6,600 | 5,700 | 5,700 | 6,200 | 5,600 | 6,000 | 3,800 | 2,500 | 700 | - | - | - | - |
Cashflow From Investing | 46.3% | -36,500 | -68,000 | -27,400 | -26,300 | -17,400 | -37,400 | -24,800 | -31,700 | -18,200 | -1,170,100 | -10,900 | -17,900 | -17,900 | -19,500 | -6,800 | -10,900 | -8,500 | -26,900 | -9,800 | -17,800 | -10,800 |
Cashflow From Financing | -5484.3% | -603,100 | -10,800 | 7,200 | -225,100 | -18,800 | -144,500 | 91,200 | 155,000 | -1,500 | 828,400 | -5,200 | -11,200 | 102,900 | 28,400 | -181,200 | 14,200 | 279,300 | -19,000 | 28,900 | 64,300 | -59,400 |
Dividend Payments | - | 9,300 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Buy Backs | - | 599,900 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (LOSS) - USD ($) $ in Millions | 3 Months Ended | |
---|---|---|
Mar. 31, 2024 | Mar. 31, 2023 | |
Net sales | ||
Net sales | $ 1,639.1 | $ 1,521.1 |
Costs and expenses | ||
Cost of sales | 1,072.7 | 1,025.6 |
Operating expenses | ||
Selling, general and administrative expenses | 314.0 | 308.7 |
Amortization of intangibles | 46.0 | 45.2 |
Restructuring costs | 0.3 | 13.1 |
Foreign currency (gain) loss, net | 3.2 | 3.1 |
Other operating expense (income) | 0.3 | (4.9) |
Operating profit (loss) | 202.6 | 130.3 |
Interest expense, net | 39.0 | 46.8 |
Change in fair value of warrant liabilities | 176.6 | (4.2) |
Income (loss) before income taxes | (13.0) | 87.7 |
Income tax expense (benefit) | (7.1) | 37.4 |
Net income (loss) | $ (5.9) | $ 50.3 |
Earnings (loss) per share: | ||
Basic (in dollars per share) | $ (0.02) | $ 0.13 |
Diluted (in dollars per share) | $ (0.02) | $ 0.12 |
Weighted-average shares outstanding: | ||
Basic (in shares) | 379,135,184 | 378,129,786 |
Diluted (in shares) | 379,135,184 | 381,683,511 |
Products | ||
Net sales | ||
Net sales | $ 1,270.3 | $ 1,186.5 |
Costs and expenses | ||
Cost of sales | 846.3 | 819.5 |
Services | ||
Net sales | ||
Net sales | 368.8 | 334.6 |
Costs and expenses | ||
Cost of sales | $ 226.4 | $ 206.1 |
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Millions | Mar. 31, 2024 | Dec. 31, 2023 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 275.8 | $ 780.4 |
Accounts receivable, less allowances of $31.6 and $29.1, respectively | 2,097.1 | 2,118.1 |
Inventories | 987.1 | 884.3 |
Other current assets | 271.8 | 218.7 |
Total current assets | 3,631.8 | 4,001.5 |
Property, plant and equipment, net | 565.3 | 560.1 |
Other assets: | ||
Goodwill | 1,322.8 | 1,330.3 |
Other intangible assets, net | 1,615.9 | 1,672.9 |
Deferred income taxes | 159.3 | 159.8 |
Right-of-use assets, net | 185.1 | 173.5 |
Other | 111.2 | 100.4 |
Total other assets | 3,394.3 | 3,436.9 |
Total assets | 7,591.4 | 7,998.5 |
Current liabilities: | ||
Current portion of long-term debt | 21.2 | 21.8 |
Current portion of warrant liabilities | 371.6 | 0.0 |
Accounts payable | 983.7 | 986.4 |
Deferred revenue | 735.0 | 638.9 |
Accrued expenses and other liabilities | 541.8 | 611.8 |
Income taxes | 56.6 | 46.5 |
Total current liabilities | 2,709.9 | 2,305.4 |
Long-term debt, net | 2,916.1 | 2,919.1 |
Deferred income taxes | 154.6 | 159.5 |
Warrant liabilities | 0.0 | 195.0 |
Long-term lease liabilities | 153.3 | 142.6 |
Other long-term liabilities | 264.1 | 262.0 |
Total liabilities | 6,198.0 | 5,983.6 |
Equity | ||
Preferred stock, $0.0001 par value, 5,000,000 shares authorized, none issued and outstanding | 0.0 | 0.0 |
Common stock, $0.0001 par value, 700,000,000 shares authorized, 373,969,346 and 381,788,876 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively | 0.0 | 0.0 |
Treasury stock, at cost: 9,076,444 shares and none at March 31, 2024 and December 31, 2023, respectively | (605.9) | 0.0 |
Additional paid-in capital | 2,745.2 | 2,711.3 |
Accumulated deficit | (707.1) | (691.9) |
Accumulated other comprehensive income (loss) | (38.8) | (4.5) |
Total equity | 1,393.4 | 2,014.9 |
Total liabilities and equity | $ 7,591.4 | $ 7,998.5 |