W - Wayfair Inc Stock Price, Fair Value and News

67.30USD-2.25 (-3.24%)Delayed as of 08 May 2024, 12:07 pm ET

Market Summary

USD67.30-2.25

Delayedas of 08 May 2024, 12:07 pm

-3.24%

W Alerts

6 major insider sales recently.

Losses in recent quarter

W Stock Price

View Fullscreen

W RSI Chart

W Valuation

Market Cap

8.3B

Price/Earnings (Trailing)

-13.23

Price/Sales (Trailing)

0.7

EV/EBITDA

-67.52

Price/Free Cashflow

36.29

W Price/Sales (Trailing)

W Profitability

EBT Margin

-5.19%

Return on Equity

22.34%

Return on Assets

-19.48%

Free Cashflow Yield

2.76%

W Fundamentals

W Revenue

Revenue (TTM)

12.0B

Rev. Growth (Yr)

-1.62%

Rev. Growth (Qtr)

-12.36%

W Earnings

Earnings (TTM)

-631.0M

Earnings Growth (Yr)

30.14%

Earnings Growth (Qtr)

-42.53%

Breaking Down W Revenue

52 Week Range

68.21

(Low)(High)

Last 7 days

38.7%

Last 30 days

10.0%

Last 90 days

39.8%

Trailing 12 Months

74.0%

How does W drawdown profile look like?

W Financial Health

Current Ratio

0.78

Debt/Equity

-1.1

Debt/Cashflow

0.12

W Investor Care

Shares Dilution (1Y)

9.09%

Diluted EPS (TTM)

-5.33

Historical Charts for Stock Metrics

Get all data in R, Python etc through our Historical Stock Data APIs

Net sales

Year	Q1	Q2	Q3	Q4
2024	12.0B	0	0	0
2023	12.0B	11.9B	12.0B	12.0B
2022	13.2B	12.7B	12.4B	12.2B
2021	15.3B	14.8B	14.1B	13.7B
2020	9.5B	11.5B	13.0B	14.1B
2019	7.3B	8.0B	8.6B	9.1B
2018	5.2B	5.7B	6.2B	6.8B
2017	3.6B	3.9B	4.3B	4.7B
2016	2.6B	2.9B	3.1B	3.4B
2015	1.5B	1.7B	1.9B	2.2B
2014	1.0B	1.1B	1.2B	1.3B
2013	0	0	758.4M	915.8M
2012	0	0	0	601.0M

Get all data in R, Python etc through our Historical Stock Data APIs

GRUFITY'S FAIR VALUE MODEL

Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index

Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>

Returns of $10,000 invested in:

Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224

Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.

Russell 2000 Index

Very Expensive Stocks

Very Cheap Stocks

Try For Just $1.99

Tracking the Latest Insider Buys and Sells of Wayfair Inc

Filter Transactions

Datesorted ascending	Name	Buy/Sell	$ Value	Avg. Price	# Shares	Title
May 02, 2024	schaferkordt anke	sold	-20,465	58.8083	-348	-
Apr 15, 2024	blotner jon	sold	-250,795	60.52	-4,144	chief commercial officer
Apr 08, 2024	conine steven	sold	-646,182	64.6182	-10,000	co-founder
Apr 08, 2024	shah niraj	sold	-645,790	64.579	-10,000	chief executive officer
Apr 04, 2024	blotner jon	sold	-196,262	64.9444	-3,022	chief commercial officer
Apr 04, 2024	netzer thomas	sold	-276,668	65.0219	-4,255	chief operating officer
Apr 04, 2024	tan fiona	sold	-317,599	65.0285	-4,884	chief technology officer
Apr 04, 2024	gulliver kate	sold	-220,811	65.0399	-3,395	cfo and chief admin officer
Apr 03, 2024	gulliver kate	sold	-225,378	62.605	-3,600	cfo and chief admin officer
Apr 03, 2024	netzer thomas	sold	-274,904	62.4356	-4,403	chief operating officer

Which funds bought or sold W recently?

View All Details

Datesorted ascending	Fund Name	Type	% Chg	$ Change	$ Held	% Portfolio
May 06, 2024	Parallel Advisors, LLC	added	51.92	6,463	16,088	-%
May 06, 2024	Quantbot Technologies LP	sold off	-100	-2,169,060	-	-%
May 06, 2024	TEACHER RETIREMENT SYSTEM OF TEXAS	reduced	-35.41	-223,000	549,000	-%
May 06, 2024	Mesirow Institutional Investment Management, Inc.	new	-	13,690,400	13,690,400	1.22%
May 06, 2024	Jefferies Financial Group Inc.	reduced	-5.77	-97,600	2,333,740	0.01%
May 06, 2024	ORG Partners LLC	new	-	36,875	36,875	0.07%
May 06, 2024	Savant Capital, LLC	new	-	652,667	652,667	0.01%
May 06, 2024	DiNuzzo Private Wealth, Inc.	added	16.67	105	476	-%
May 06, 2024	HighTower Advisors, LLC	reduced	-64.48	-156,000	98,000	-%
May 06, 2024	Advisory Services Network, LLC	added	15.91	55,179	255,704	0.01%

Are Funds Buying or Selling W?

Are funds buying W calls or puts?

Calls

Puts

No. of funds holding Calls - Puts

Net Call Options

No. of funds that own W

No. of Funds

Unveiling Wayfair Inc's Major ShareHolders

Date Filed	Name of Filer	Percent of Class	No. of Shares	Form Type
Apr 05, 2024	blackrock inc.	5.0%	4,705,522	SC 13G/A
Feb 14, 2024	spruce house investment management llc	4.5%	4,179,727	SC 13G/A
Feb 14, 2024	prescott general partners llc	4.1%	3,823,239	SC 13G/A
Feb 13, 2024	shah niraj	11.5%	11,909,790	SC 13G/A
Feb 13, 2024	conine steven	11.5%	11,909,564	SC 13G/A
Feb 13, 2024	vanguard group inc	8.78%	8,103,947	SC 13G/A
Feb 09, 2024	fmr llc	-	0	SC 13G/A
Feb 09, 2024	capital world investors	13.1%	12,042,210	SC 13G/A
Jan 31, 2024	blackrock inc.	5.4%	5,007,948	SC 13G
Jan 26, 2024	baillie gifford & co	8.05%	7,428,995	SC 13G/A

Recent SEC filings of Wayfair Inc

View All Filings

Date Filed	Form Type	Document
May 07, 2024	144	Notice of Insider Sale Intent
May 07, 2024	144	Notice of Insider Sale Intent
May 03, 2024	4	Insider Trading
May 02, 2024	10-Q	Quarterly Report
May 02, 2024	144	Notice of Insider Sale Intent
May 02, 2024	8-K	Current Report
Apr 16, 2024	4	Insider Trading
Apr 15, 2024	144	Notice of Insider Sale Intent
Apr 10, 2024	144	Notice of Insider Sale Intent
Apr 10, 2024	144	Notice of Insider Sale Intent

Peers (Alternatives to Wayfair Inc)

Name	Mkt Capsorted ascending	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
LARGE-CAP
AMZN	2.0T	590.7B	2.00%	78.38%	37.93	3.33	12.54%	3929.98%
MELI	85.7B	15.8B	12.50%	31.53%	75.8	5.43	39.23%	82.85%
CPNG	42.1B	24.4B	29.66%	33.01%	30.99	1.73	18.46%	1578.26%
EBAY	25.3B	10.2B	-3.90%	8.27%	9.6	2.49	3.42%	312.83%
OSTK	752.4M	1.6B	-44.97%	-95.86%	-2.44	0.48	-19.08%	-773.66%
MID-CAP
W	8.3B	12.0B	10.01%	73.98%	-13.23	0.7	-0.34%	53.84%
ETSY	7.3B	2.8B	-3.39%	-32.33%	24.8	2.67	4.78%	141.94%
CHWY	6.7B	11.1B	-9.27%	-53.70%	168.07	0.6	10.17%	-20.68%
SMALL-CAP
LQDT	560.0M	313.5M	-0.82%	29.22%	29.6	1.79	9.76%	-53.51%
APRN	85.5M	424.9M	1.09%	-47.71%	-0.77	0.2	-7.36%	-22.95%
NHTC	81.2M	43.0M	1.43%	21.78%	162.71	1.89	-13.01%	-26.07%
PRTS	65.7M	675.7M	-26.11%	-74.78%	-7.98	0.1	2.13%	-764.67%

Wayfair Inc News

Latest updates

Wayfair Inc Earnings Report: Key Takeaways & Analysis

Income Statement (Last 12 Months)

Income Statement (Quarterly)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1
Revenue	-12.4%	2,729,000,000	3,114,000,000	2,944,000,000	3,171,000,000	2,774,000,000	3,101,000,000	2,840,000,000	3,284,000,000	2,993,000,000	3,252,000,000	3,121,000,000	3,857,000,000	3,478,000,000	3,670,695,000	3,839,570,000	4,304,672,000	2,330,063,000	2,533,433,000	2,305,487,000	2,343,251,000	1,944,829,000
Gross Profit	-13.2%	819,000,000	944,000,000	917,000,000	985,000,000	821,000,000	893,000,000	824,000,000	896,000,000	803,000,000	881,000,000	883,000,000	1,128,000,000	1,003,000,000	1,064,419,000	1,147,428,000	1,321,030,000	579,123,000	577,023,000	539,921,000	559,600,000	470,456,000
Operating Expenses	-5.6%	1,054,000,000	1,116,000,000	1,069,000,000	1,127,000,000	1,168,000,000	1,223,000,000	1,196,000,000	1,268,000,000	1,113,000,000	1,077,000,000	953,000,000	982,000,000	977,000,000	964,203,000	925,574,000	1,021,032,000	841,191,000	882,503,000	799,630,000	730,777,000	664,090,000
EBITDA Margin	40.7%	-0.01	-0.02	-0.04	-0.05	-0.08	-0.08	-0.06	-0.05	-0.01	0.02	0.03	0.05	0.05	0.04	0.01	-0.03	-0.09	-0.09	-0.07	-0.06	-0.06
Interest Expenses	38.5%	18,000,000	13,000,000	18,000,000	2,000,000	20,000,000	1,000,000	13,000,000	4,000,000	9,000,000	8,000,000	5,000,000	3,000,000	11,000,000	2,827,000	5,492,000	3,234,000	5,447,000	3,472,000	808,000	2,911,000	809,000
Income Taxes	0%	3,000,000	3,000,000	2,000,000	2,000,000	2,000,000	9,000,000	1,000,000	1,000,000	1,000,000	-5,000,000	4,000,000	4,000,000	-2,000,000	19,586,000	-1,211,000	292,000	1,333,000	1,498,000	76,000	831,000	595,000
Earnings Before Taxes	-43.3%	-245,000,000	-171,000,000	-161,000,000	-44,000,000	-353,000,000	-342,000,000	-282,000,000	-377,000,000	-318,000,000	-207,000,000	-74,000,000	135,000,000	16,000,000	43,408,000	171,955,000	274,169,000	-284,532,000	-329,140,000	-271,959,000	-181,107,000	-199,794,000
EBT Margin	14.5%	-0.05	-0.06	-0.08	-0.09	-0.11	-0.11	-0.10	-0.08	-0.04	-0.01	0.01	0.02	0.03	0.01	-0.01	-0.05	-0.11	-0.11	-0.09	-0.08	-0.08
Net Income	-42.5%	-248,000,000	-174,000,000	-163,000,000	-46,000,000	-355,000,000	-351,000,000	-283,000,000	-378,000,000	-319,000,000	-202,000,000	-78,000,000	131,000,000	18,000,000	23,822,000	173,166,000	273,877,000	-285,865,000	-330,638,000	-272,035,000	-181,938,000	-200,389,000
Net Income Margin	14.2%	-0.05	-0.06	-0.08	-0.09	-0.11	-0.11	-0.10	-0.08	-0.04	-0.01	0.01	0.02	0.03	0.01	-0.01	-0.05	-0.11	-0.11	-0.09	-0.08	-0.08
Free Cashflow	-236.9%	-152,000,000	111,000,000	91,000,000	180,000,000	-181,000,000	48,000,000	-474,000,000	-168,000,000	-266,000,000	66,000,000	-160,000,000	250,000,000	153,000,000	167,315,000	289,534,000	1,090,405,000	-316,254,000	-124,509,000	-145,069,000	-57,448,000	-141,974,000

Balance Sheet

(In Millions)

(*) denotes actual numbers (not divided by Millions)
Balance Sheet																					(In Millions)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1
Assets	-6.7%	3,240	3,474	3,360	3,382	3,212	3,580	3,653	4,098	4,256	4,570	4,466	4,681	4,775	4,570	4,558	4,379	2,751	2,953	3,008	2,182	2,114
Current Assets	-14.4%	1,588	1,855	1,784	1,774	1,607	1,933	2,004	2,460	2,680	3,012	2,955	3,134	3,217	3,046	3,043	2,879	1,278	1,377	1,671	1,057	1,118
Cash Equivalents	-16.0%	1,111	1,322	1,281	1,249	970	1,050	731	1,094	1,200	1,706	1,865	2,078	2,086	2,130	2,443	2,181	624	583	1,295	675	722
Inventory	8.0%	81.00	75.00	79.00	77.00	83.00	90.00	103	98.00	80.00	69.00	67.00	60.00	60.00	52.00	54.00	43.00	57.00	62.00	69.00	46.00	44.00
Net PPE	-4.5%	714	748	751	759	762	774	763	730	698	674	654	664	665	684	682	667	661	625	547	480	431
Goodwill	-100.0%	-	0.00	-	-	-	0.00	-	-	-	0.00	-	-	-	0.00	-	-	-	0.00	-	-	-
Liabilities	-1.9%	6,065	6,181	6,068	6,080	5,957	6,130	6,031	6,243	6,160	6,189	5,996	6,223	6,245	5,762	6,018	5,167	3,923	3,897	3,690	2,787	2,593
Current Liabilities	-7.2%	2,025	2,183	1,996	1,974	1,909	2,072	1,961	2,218	2,199	2,217	2,030	2,226	2,220	2,166	2,217	2,283	1,494	1,612	1,434	1,334	1,230
Long Term Debt	0.1%	3,095	3,092	3,207	614	3,138	3,137	3,134	3,054	3,054	3,052	3,049	3,048	3,060	2,659	2,862	1,988	1,577	1,456	1,436	762	750
LT Debt, Current	0%	117	117	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
LT Debt, Non Current	-100.0%	-	3,092	-	-	-	3,137	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Shareholder's Equity	-4.4%	-2,825	-2,707	-	-	-2,745	-2,550	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Retained Earnings	-6.2%	-4,266	-4,018	-3,844	-3,681	-3,635	-3,280	-2,929	-2,646	-2,268	-1,949	-1,747	-1,669	-1,799	-1,886	-1,909	-2,082	-2,356	-2,065	-1,735	-1,463	-1,281
Additional Paid-In Capital	9.9%	1,446	1,316	1,142	988	894	737	565	513	374	337	222	132	332	699	452	1,296	1,185	1,123	1,054	859	803
Shares Outstanding	5.3%	120	114	116	112	110	106	106	105	105	104	104	104	103	96.00	95.00	95.00	94.00	92.00	92.00	92.00	91.00
Float	-	-	-	-	5,500	-	-	-	3,800	-	-	-	23,700	-	-	-	13,100	-	-	-	9,100	-

Cashflow (Last 12 Months)

(In Thousands)

(*) denotes actual numbers (not divided by Thousands)
Cashflow (Quarterly)																					(In Thousands)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1
Cashflow From Operations	-188.0%	-139,000	158,000	121,000	217,000	-147,000	98,000	-431,000	-115,000	-226,000	89,000	-131,000	275,000	177,000	207,012	331,027	1,135,251	-256,290	-36,477	-76,441	-2,734	-81,348
Share Based Compensation	-24.7%	119,000	158,000	139,000	164,000	144,000	158,000	122,000	129,000	104,000	107,000	83,000	79,000	75,000	78,801	70,118	67,632	59,449	64,986	61,767	53,187	47,060
Cashflow From Investing	38.5%	-75,000	-122,000	-79,000	-15,000	64,000	212,000	-22,000	12,000	-201,000	-239,000	-80,000	16,000	-212,000	-426,211	2,007	-8,149	196,353	-675,826	-89,905	-44,574	-44,695
Cashflow From Financing	-	-	-	-	77,000	-	-	91,000	-	-75,000	-1,000	-2,000	-300,000	-	-99,529	-75,114	427,518	100,125	-207	788,342	-246	-889
Buy Backs	-	-	-	-	-	-	-	-	-	75,000	-	-	300,000	-	99,764	280,200	-	-	-	-	-	-

Get Full Access to Grufity – and Unlimited Downloads

Gain full access to fair value, watchlists, stock screener, unlimited page visits, and additional features by joining as a member today for just $1.99.

Try For Just $1.99

W Income Statement

2024-03-31

CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) shares in Millions, $ in Millions	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Income Statement [Abstract]
Net revenue	$ 2,729	$ 2,774
Cost of goods sold	1,910	1,953
Gross profit	819	821
Operating expenses:
Customer service and merchant fees	117	139
Advertising	324	327
Selling, operations, technology, general and administrative	534	624
Impairment and other related net charges	0	13
Restructuring charges	79	65
Total operating expenses	1,054	1,168
Loss from operations	(235)	(347)
Interest expense, net	(6)	(5)
Other expense, net	(4)	(1)
Loss before income taxes	(245)	(353)
Provision for income taxes, net	3	2
Net loss	$ (248)	$ (355)
Loss per share:
Basic (in dollars per share)	$ (2.06)	$ (3.22)
Diluted (in dollars per shares)	$ (2.06)	$ (3.22)
Weighted-average number of shares of common stock outstanding used in computing per share amounts:
Basic (in shares)	120	110
Diluted (in shares)	120	110

W Balance Sheet

2024-03-31

CONSOLIDATED BALANCE SHEETS - USD ($) $ in Millions	Mar. 31, 2024	Dec. 31, 2023
Current assets
Cash and cash equivalents	$ 1,107	$ 1,322
Short-term investments	50	29
Accounts receivable, net	113	140
Inventories	81	75
Prepaid expenses and other current assets	237	289
Total current assets	1,588	1,855
Operating lease right-of-use assets	887	820
Property and equipment, net	714	748
Other non-current assets	51	51
Total assets	3,240	3,474
Current liabilities
Accounts payable	1,055	1,234
Other current liabilities	970	949
Total current liabilities	2,025	2,183
Long-term debt	3,095	3,092
Operating lease liabilities, net of current	905	862
Other non-current liabilities	40	44
Total liabilities	6,065	6,181
Commitments and contingencies (Note 5)
Stockholders’ deficit:
Convertible preferred stock, $0.001 par value per share: 10,000,000 shares authorized and none issued at March 31, 2024 and December 31, 2023	0	0
Additional paid-in capital	1,446	1,316
Accumulated deficit	(4,266)	(4,018)
Accumulated other comprehensive loss	(5)	(5)
Total stockholders' deficit	(2,825)	(2,707)
Total liabilities and stockholders' deficit	3,240	3,474
Class A common stock
Stockholders’ deficit:
Common stock	0	0
Class B common stock
Stockholders’ deficit:
Common stock	$ 0	$ 0

About Wayfair Inc

Wayfair Inc. engages in the e-commerce business in the United States and internationally. The company provides approximately fourty million products for the home sector under various brands. It offers online selections of furniture, dÃƒÂ©cor, housewares, and home improvement products through its sites, including Wayfair, Joss & Main, AllModern, Birch Lane, Perigold, and Wayfair Professional. The company was founded in 2002 and is headquartered in Boston, Massachusetts.

CEO	Mr. Niraj S. Shah
WEBSITE	wayfair.com
INDUSTRY	Internet Retail
EMPLOYEES	15745

Wayfair Inc Frequently Asked Questions

What is the ticker symbol for Wayfair Inc? What does W stand for in stocks?

W is the stock ticker symbol of Wayfair Inc. Every public company that trades on a stock exchange gets a ticker symbol.

What is the market capital of Wayfair Inc (W)?

As of Tue May 07 2024, market cap of Wayfair Inc is 8.35 Billion. The market capitalization is calculated by multiplying the stock price with the number of shares outstanding.

What is the fair value of W stock?

You can check W's fair value in chart for subscribers.

What is the fair value of W stock?

You can check W's fair value in chart for subscribers. The fair value of Wayfair Inc is provided for various growth and macro-economic scenarios from very pessimiatic to very optimistic assumptions. These fair values are estimates from Grufity's Fair Value model based on company's past performance. However, past performance of Wayfair Inc is no guarantee of future performance. These fairvalue estimates should only be used as one of the inputs in your stock analysis. We provide model's historical fair value estimates for W so that you know how good or bad the model has been in the past so you can discard it if needed. There are others that provide fair values of stocks such as wallmine, finbox, gurufocus and finviz. Most provide point in time estimates. We provide a history of our models fair value estimates so that you can get a sense of it's usefulness. Otherwise this data point is of little use.

Is Wayfair Inc a good stock to buy?

The fair value guage provides a quick view whether W is over valued or under valued. Whether Wayfair Inc is cheap or expensive depends on the assumptions which impact Wayfair Inc's fair value. We provide several scenarios of inflation and growth to encompass these range of assumptions for W.

What is Wayfair Inc's Price to Earnings (PE) and Price to sales (PS) ratio?

As of Tue May 07 2024, W's PE ratio (Price to Earnings) is -13.23 and Price to Sales (PS) ratio is 0.7. The price to earnings and price to sales ratio are two most important valuation metrics for any company. PE ratio tell us the number of years of earnings investors are ready to pay for owning the company. Historically, S&P500 price to earnings ratio has fallen below 12 during periods of gloom and gone past 30 during periods of euphoria. W PE ratio will change depending on the future growth rate expectations of investors.