Last 7 days
4%
Last 30 days
5.4%
Last 90 days
14.5%
Trailing 12 Months
39.3%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 7.3B | 0 | 0 | 0 |
2023 | 7.3B | 7.2B | 7.3B | 7.3B |
2022 | 6.7B | 7.0B | 7.2B | 7.3B |
2021 | 5.2B | 5.7B | 5.9B | 6.3B |
2020 | 4.8B | 4.8B | 5.0B | 5.1B |
2019 | 4.6B | 4.6B | 4.7B | 4.8B |
2018 | 4.4B | 4.5B | 4.5B | 4.5B |
2017 | 4.2B | 4.3B | 4.3B | 4.3B |
2016 | 4.2B | 4.1B | 4.2B | 4.2B |
2015 | 4.0B | 4.0B | 4.1B | 4.1B |
2014 | 3.8B | 3.8B | 3.9B | 3.9B |
2013 | 3.5B | 3.6B | 3.7B | 3.7B |
2012 | 3.1B | 3.2B | 3.3B | 3.4B |
2011 | 2.9B | 2.9B | 3.0B | 3.0B |
2010 | 2.2B | 2.7B | 2.8B | 2.8B |
2009 | 0 | 1.8B | 1.9B | 2.0B |
2008 | 0 | 0 | 0 | 1.7B |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Which funds bought or sold WSO recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 07, 2024 | Americana Partners, LLC | added | 26.33 | 284,584 | 1,260,100 | 0.10% |
May 07, 2024 | Donoghue Forlines LLC | new | - | 516,204 | 516,204 | 0.15% |
May 07, 2024 | Susquehanna Portfolio Strategies, LLC | reduced | -85.76 | -11,101,100 | 1,861,360 | 0.04% |
May 07, 2024 | THOROUGHBRED FINANCIAL SERVICES, LLC | sold off | -100 | -679,000 | - | -% |
May 07, 2024 | NIXON PEABODY TRUST CO | unchanged | - | 2,100 | 259,182 | 0.02% |
May 07, 2024 | Bedel Financial Consulting, Inc. | unchanged | - | 1,750 | 215,985 | 0.03% |
May 07, 2024 | QRG CAPITAL MANAGEMENT, INC. | reduced | -12.16 | -47,173 | 365,015 | -% |
May 07, 2024 | FORSTA AP-FONDEN | reduced | -59.62 | -5,411,470 | 3,714,940 | 0.03% |
May 07, 2024 | NEW YORK STATE COMMON RETIREMENT FUND | reduced | -4.29 | -692,000 | 19,036,000 | 0.03% |
May 07, 2024 | Smithfield Trust Co | unchanged | - | - | 9,000 | -% |
Unveiling Watsco Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Watsco Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Revenue | -2.4% | 1,565 | 1,603 | 2,127 | 2,003 | 1,551 | 1,581 | 2,036 | 2,134 | 1,524 | 1,512 | 1,783 | 1,850 | 1,136 | 1,155 | 1,537 | 1,355 | 1,008 | 1,072 | 1,395 | 1,372 | 931 |
Gross Profit | 3.9% | 431 | 414 | 567 | 563 | 448 | 434 | 551 | 596 | 450 | 412 | 483 | 478 | 295 | 282 | 374 | 319 | 248 | 261 | 335 | 328 | 234 |
S&GA Expenses | -0.9% | 310 | 312 | 320 | 304 | 287 | 302 | 322 | 315 | 283 | 292 | 282 | 267 | 218 | 215 | 221 | 194 | 203 | 211 | 213 | 197 | 180 |
EBITDA Margin | -3.9% | 0.11* | 0.11* | 0.12* | 0.12* | 0.12* | 0.12* | 0.12* | 0.12* | 0.11* | 0.10* | 0.10* | 0.10* | - | - | - | - | - | - | - | - | - |
Interest Expenses | 147.0% | 2.00 | 1.00 | -1.89 | -3.41 | -0.61 | -0.01 | -0.48 | -1.11 | -0.56 | -0.24 | -0.22 | -0.45 | -0.09 | -0.06 | -0.11 | -0.28 | -0.79 | -0.61 | -1.43 | -1.21 | -0.78 |
Income Taxes | 124.8% | 25.00 | 11.00 | 54.00 | 57.00 | 34.00 | -19.96 | 50.00 | 60.00 | 36.00 | 27.00 | 42.00 | 44.00 | 16.00 | 13.00 | 30.00 | 25.00 | 8.00 | 7.00 | 24.00 | 25.00 | 11.00 |
Earnings Before Taxes | 18.6% | 129 | 109 | 255 | 262 | 164 | 137 | 236 | 286 | 170 | 123 | 207 | 216 | 82.00 | 70.00 | 157 | 129 | 44.00 | 51.00 | 124 | 133 | 54.00 |
EBT Margin | -4.6% | 0.10* | 0.11* | 0.11* | 0.11* | 0.11* | 0.11* | 0.11* | 0.11* | 0.11* | 0.10* | 0.10* | 0.09* | - | - | - | - | - | - | - | - | - |
Net Income | 55.1% | 87.00 | 56.00 | 171 | 205 | 130 | 110 | 158 | 226 | 135 | 59.00 | 141 | 172 | 66.00 | 46.00 | 106 | 104 | 36.00 | 37.00 | 83.00 | 90.00 | 35.00 |
Net Income Margin | -7.9% | 0.07* | 0.08* | 0.08* | 0.08* | 0.09* | 0.09* | 0.08* | 0.08* | 0.08* | 0.07* | 0.07* | 0.07* | - | - | - | - | - | - | - | - | - |
Free Cashflow | -66.1% | 98.00 | 289 | 343 | -50.08 | -54.93 | 204 | 278 | 164 | -109 | 21.00 | 232 | 113 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Assets | 16.8% | 4,357 | 3,729 | 4,039 | 4,103 | 3,801 | 3,488 | 3,585 | 3,789 | 3,474 | 3,086 | 3,091 | 3,132 | 2,692 | 2,484 | 2,648 | 2,637 | 2,582 | 2,556 | 2,693 | 2,632 | 2,399 |
Current Assets | 25.4% | 2,998 | 2,392 | 2,731 | 2,883 | 2,598 | 2,299 | 2,410 | 2,624 | 2,320 | 1,961 | 1,981 | 2,022 | 1,695 | 1,484 | 1,644 | 1,631 | 1,590 | 1,547 | 1,691 | 1,695 | 1,490 |
Cash Equivalents | 32.7% | 279 | 210 | 175 | 163 | 141 | 148 | 130 | 129 | 111 | 118 | 137 | 97.00 | 94.00 | 146 | 93.00 | 80.00 | 51.00 | 74.00 | 60.00 | 56.00 | 77.00 |
Inventory | 22.9% | 1,656 | 1,347 | 1,550 | 1,689 | 1,614 | 1,370 | 1,385 | 1,481 | 1,390 | 1,115 | 1,042 | 1,045 | 987 | 781 | 885 | 854 | 943 | 921 | 970 | 967 | 894 |
Net PPE | 1.7% | 138 | 136 | 134 | 128 | 127 | 125 | 122 | 120 | 115 | 111 | 106 | 105 | 100 | 98.00 | 98.00 | 97.00 | 97.00 | 99.00 | 98.00 | 96.00 | 93.00 |
Goodwill | 0.5% | 459 | 457 | 492 | 432 | 431 | 431 | 430 | 433 | 434 | 434 | 433 | 435 | 413 | 412 | 410 | 409 | 407 | 412 | 407 | 399 | 394 |
Current Liabilities | 44.1% | 1,026 | 712 | 888 | 956 | 953 | 907 | 940 | 1,061 | 837 | 727 | 797 | 815 | 631 | 487 | 609 | 639 | 520 | 462 | 542 | 581 | 470 |
Short Term Borrowings | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.00 |
Long Term Debt | 0.6% | 306 | 305 | 390 | 602 | 448 | 244 | 247 | 427 | 478 | 285 | 191 | 305 | 187 | 144 | 153 | 193 | 310 | 312 | 329 | 351 | 264 |
Shareholder's Equity | 31.3% | 2,928 | 2,230 | 2,224 | 2,452 | 2,308 | 1,889 | 2,316 | 2,220 | 2,081 | 1,997 | 2,022 | 1,932 | 1,797 | 1,780 | 1,810 | 1,736 | 1,683 | 1,715 | 1,753 | 1,633 | 1,599 |
Retained Earnings | -0.8% | 1,173 | 1,183 | 1,197 | 1,122 | 1,045 | 1,030 | 977 | 905 | 798 | 761 | 757 | 692 | 623 | 636 | 659 | 620 | 602 | 633 | 656 | 633 | 603 |
Additional Paid-In Capital | 25.9% | 1,452 | 1,153 | 1,139 | 1,023 | 997 | 973 | 1,047 | 1,032 | 1,024 | 1,004 | 988 | 979 | 967 | 951 | 940 | 929 | 920 | 908 | 895 | 829 | 842 |
Minority Interest | 3.8% | 401 | 386 | 442 | 414 | 379 | 359 | 407 | 385 | 356 | 332 | 377 | 356 | 305 | 293 | 320 | 299 | 279 | 279 | 310 | 278 | 264 |
Float | - | - | - | - | 12,929 | - | - | - | 8,072 | - | - | - | 9,652 | - | - | - | 5,937 | - | - | - | 5,328 | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Cashflow From Operations | -65.3% | 103,706 | 298,614 | 352,519 | -41,758 | -47,421 | 213,084 | 285,808 | 174,694 | -101,622 | 29,894 | 237,790 | 119,627 | -37,745 | 161,601 | 111,523 | 219,396 | 41,859 | 138,240 | 129,084 | 15,511 | 52,936 |
Share Based Compensation | -11.7% | 8,127 | 9,209 | 7,262 | 6,828 | 6,701 | 6,804 | 7,056 | 6,987 | 7,974 | 6,706 | 6,308 | 6,459 | 5,892 | 6,327 | 5,662 | 5,228 | 4,912 | 5,040 | 3,818 | 4,325 | 3,849 |
Cashflow From Investing | -1487.0% | -210,965 | -13,293 | -10,462 | -7,150 | -10,438 | -7,430 | -7,518 | -10,670 | -8,218 | -8,446 | -8,667 | -132,685 | 1,221 | -4,795 | -3,565 | -4,133 | -3,849 | -16,042 | -34,189 | -26,703 | -4,103 |
Cashflow From Financing | 170.7% | 178,401 | -252,436 | -328,108 | 69,167 | 51,301 | -188,474 | -273,212 | -143,684 | 101,412 | -40,701 | -186,920 | 15,269 | -16,250 | -105,723 | -95,471 | -187,911 | -59,388 | -108,289 | -90,407 | -10,471 | -54,856 |
Dividend Payments | 0.2% | 96,765 | 96,524 | 95,713 | 95,439 | 94,970 | 85,205 | 85,758 | 85,689 | 75,795 | 75,082 | 75,531 | 75,388 | 68,521 | 68,259 | 68,139 | 68,077 | 61,238 | 60,958 | 60,276 | 60,213 | 59,965 |
Buy Backs | 197.4% | 565 | 190 | 467 | 595 | 6,452 | - | 549 | 2,179 | - | - | 894 | 863 | - | - | 2,755 | 1,096 | 791 | - | 669 | 555 | 428 |
Condensed Consolidated Unaudited Statements of Income - USD ($) $ in Thousands | 3 Months Ended | |
---|---|---|
Mar. 31, 2024 | Mar. 31, 2023 | |
Revenues | $ 1,564,991 | $ 1,550,641 |
Cost of sales | 1,134,366 | 1,102,484 |
Gross profit | 430,625 | 448,157 |
Selling, general and administrative expenses | 309,548 | 287,057 |
Other income | 5,460 | 3,640 |
Operating income | 126,537 | 164,740 |
Interest (income) expense, net | (2,470) | 615 |
Income before income taxes | 129,007 | 164,125 |
Income taxes | 24,745 | 33,754 |
Net income | 104,262 | 130,371 |
Less: net income attributable to non-controlling interest | 17,258 | 20,298 |
Net income attributable to Watsco, Inc. | $ 87,004 | $ 110,073 |
Earnings per share for Common and Class B common stock: | ||
Basic | $ 2.17 | $ 2.84 |
Diluted | $ 2.17 | $ 2.83 |
Condensed Consolidated Unaudited Balance Sheets - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 278,864 | $ 210,112 |
Short-term cash investments | 200,000 | 0 |
Accounts receivable, net | 832,119 | 797,832 |
Inventories, net | 1,655,635 | 1,347,289 |
Other current assets | 31,754 | 36,698 |
Total current assets | 2,998,372 | 2,391,931 |
Property and equipment, net | 138,486 | 136,230 |
Operating lease right-of-use assets | 383,434 | 368,748 |
Goodwill | 459,440 | 457,148 |
Intangible assets, net | 214,055 | 218,146 |
Investment in unconsolidated entity | 151,698 | 146,238 |
Other assets | 11,633 | 10,741 |
Total assets | 4,357,118 | 3,729,182 |
Current liabilities: | ||
Current portion of lease liabilities | 102,897 | 100,265 |
Accounts payable | 687,637 | 369,396 |
Accrued expenses and other current liabilities | 235,592 | 242,351 |
Total current liabilities | 1,026,126 | 712,012 |
Long-term obligations: | ||
Borrowings under revolving credit agreement | 0 | 15,400 |
Operating lease liabilities, net of current portion | 290,951 | 276,913 |
Finance lease liabilities, net of current portion | 15,362 | 12,214 |
Total long-term obligations | 306,313 | 304,527 |
Deferred income taxes and other liabilities | 97,106 | 96,453 |
Commitments and contingencies | ||
Watsco, Inc. shareholders' equity: | ||
Preferred stock, $0.50 par value | 0 | 0 |
Paid-in capital | 1,452,450 | 1,153,459 |
Accumulated other comprehensive loss, net of tax | (47,870) | (42,331) |
Retained earnings | 1,173,446 | 1,183,207 |
Treasury stock, at cost | (73,810) | (86,630) |
Total Watsco, Inc. shareholders' equity | 2,526,425 | 2,229,839 |
Non-controlling interest | 401,148 | 386,351 |
Total shareholders' equity | 2,927,573 | 2,616,190 |
Total liabilities and shareholders' equity | 4,357,118 | 3,729,182 |
Common Stock [Member] | ||
Watsco, Inc. shareholders' equity: | ||
Common stock | 19,408 | 19,353 |
Class B Common Stock [Member] | ||
Watsco, Inc. shareholders' equity: | ||
Common stock | $ 2,801 | $ 2,781 |