YOU RSI Chart
Last 7 days
-2.2%
Last 30 days
-13.1%
Last 90 days
-11.1%
Trailing 12 Months
-28.1%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 660.3M | 0 | 0 | 0 |
2023 | 479.3M | 526.4M | 570.9M | 613.6M |
2022 | 293.9M | 341.5M | 389.8M | 437.4M |
2021 | 220.1M | 215.3M | 226.4M | 254.0M |
2020 | 0 | 205.1M | 218.0M | 230.8M |
2019 | 0 | 0 | 0 | 192.3M |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
May 02, 2024 | mclaughlin kyle | acquired | - | - | 3,875 | evp, aviation |
May 02, 2024 | mclaughlin kyle | sold (taxes) | -24,954 | 17.85 | -1,398 | evp, aviation |
Feb 14, 2024 | patterson richard n. jr. | sold | -150,000 | 20.00 | -7,500 | ciso |
Jan 01, 2024 | levine matthew | sold (taxes) | -70,912 | 20.65 | -3,434 | gc, chief privacy off & sec |
Jan 01, 2024 | levine matthew | acquired | - | - | 8,327 | gc, chief privacy off & sec |
Dec 07, 2023 | patterson richard n. jr. | acquired | - | - | 74,940 | ciso |
Dec 07, 2023 | patterson richard n. jr. | sold (taxes) | -687,514 | 21.36 | -32,187 | ciso |
Nov 01, 2023 | levine matthew | acquired | - | - | 36,982 | gc, chief privacy off & sec |
Nov 01, 2023 | levine matthew | sold (taxes) | -244,953 | 17.00 | -14,409 | gc, chief privacy off & sec |
Sep 13, 2023 | liu dennis w. | sold (taxes) | -83,598 | 21.1 | -3,962 | chief accounting officer |
Which funds bought or sold YOU recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 07, 2024 | NEW YORK STATE COMMON RETIREMENT FUND | reduced | -0.13 | 19,000 | 697,000 | -% |
May 07, 2024 | Headlands Technologies LLC | new | - | 22,950 | 22,950 | 0.01% |
May 07, 2024 | MONTAG A & ASSOCIATES INC | new | - | 25,908 | 25,908 | -% |
May 07, 2024 | PANAGORA ASSET MANAGEMENT INC | unchanged | - | 104,775 | 3,594,460 | 0.02% |
May 07, 2024 | Swiss National Bank | added | 1.28 | 132,793 | 3,209,640 | -% |
May 07, 2024 | Arizona State Retirement System | reduced | -0.6 | 10,429 | 447,032 | -% |
May 07, 2024 | Qsemble Capital Management, LP | reduced | -42.44 | -395,767 | 576,332 | 0.13% |
May 07, 2024 | ALLEN OPERATIONS LLC | unchanged | - | 607,079 | 20,826,700 | 3.96% |
May 07, 2024 | SUSQUEHANNA INTERNATIONAL GROUP, LLP | added | 339 | 10,651,800 | 13,673,400 | -% |
May 06, 2024 | Savant Capital, LLC | new | - | 463,772 | 463,772 | -% |
Unveiling Clear Secure, Inc.'s Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Clear Secure, Inc.)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
CRM | 270.6B | 34.9B | 65.42 | 7.76 | ||||
UBER | 138.8B | 38.6B | 99.85 | 3.6 | ||||
ADSK | 45.8B | 5.3B | 49.91 | 8.56 | ||||
ANSS | 28.6B | 2.2B | 65.72 | 12.82 | ||||
ZM | 18.4B | 4.5B | 28.89 | 4.07 | ||||
MID-CAP | ||||||||
APPF | 8.8B | 671.8M | 115.49 | 13.15 | ||||
LYFT | 6.9B | 4.4B | -20.13 | 1.56 | ||||
ALRM | 3.4B | 881.7M | 42.65 | 3.89 | ||||
AYX | 3.4B | 970.0M | -19.13 | 3.53 | ||||
AI | 2.9B | 296.4M | -10.83 | 9.93 | ||||
AGYS | 2.2B | 228.1M | 25.27 | 9.67 | ||||
SMALL-CAP | ||||||||
AVID | 1.2B | 413.5M | 92.02 | 2.88 | ||||
APPS | 217.3M | 572.4M | -1.1 | 0.38 | ||||
AEYE | 216.8M | 31.6M | -36.93 | 6.86 | ||||
ASUR | 186.9M | 117.7M | -18.95 | 1.59 |
Clear Secure, Inc. News
Income Statement (Quarterly) | ||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2019Q4 |
Revenue | 4.7% | 179,049,000 | 170,965,000 | 160,387,000 | 149,871,000 | 132,356,000 | 128,253,000 | 115,919,000 | 102,723,000 | 90,539,000 | 80,659,000 | 67,558,000 | 55,178,000 | 50,558,000 | 53,155,000 | 56,375,000 | 59,978,000 | - |
S&GA Expenses | -13.9% | 11,622,000 | 13,493,000 | 9,735,000 | 10,788,000 | 9,509,000 | 11,958,000 | 10,530,000 | 11,365,000 | 7,826,000 | 9,394,000 | 9,949,000 | 10,901,000 | 4,956,000 | 4,902,000 | 3,291,000 | 1,492,000 | - |
R&D Expenses | 9.3% | 20,104,000 | 18,400,000 | 11,790,000 | 22,310,000 | 21,944,000 | 20,446,000 | 16,508,000 | 14,333,000 | 15,512,000 | 14,197,000 | 13,347,000 | 10,941,000 | 9,005,000 | 8,680,000 | 6,297,000 | 5,445,000 | - |
EBITDA Margin | 48.7% | 0.18 | 0.12 | 0.05 | -0.13 | -0.18 | -0.23 | -0.29 | -0.23 | -0.36 | -0.40 | -0.28 | -0.10 | 0.17 | 0.00 | -0.22 | - | - |
Income Taxes | 1710.7% | 1,965,000 | -122,000 | 754,000 | 211,000 | -119,000 | -1,681,000 | -536,000 | -147,000 | 302,000 | -44,000 | 60,000 | 211,000 | 6,000 | 2,000 | 4,000 | 10,000 | - |
Earnings Before Taxes | 47.1% | 34,053,000 | 23,142,000 | 27,617,000 | 8,245,000 | -8,392,000 | -20,441,000 | -66,095,000 | -12,470,000 | -18,492,000 | -31,201,000 | -32,727,000 | -37,888,000 | -13,122,000 | 8,456,000 | 11,147,000 | 22,356,000 | - |
EBT Margin | 70.9% | 0.14 | 0.08 | 0.01 | -0.16 | -0.22 | -0.27 | -0.33 | -0.28 | -0.41 | -0.45 | -0.33 | -0.15 | 0.13 | -0.04 | -0.25 | - | - |
Net Income | 137.9% | 32,088,000 | 13,488,000 | 15,346,000 | 8,034,000 | -8,273,000 | -4,509,500 | -36,764,000 | -12,323,000 | -18,794,000 | -17,163,000 | -16,915,000 | -33,720,000 | -13,128,000 | 8,454,000 | 11,143,000 | 22,346,000 | - |
Net Income Margin | 124.1% | 0.10 | 0.05 | 0.02 | -0.08 | -0.13 | -0.17 | -0.22 | -0.19 | -0.29 | -0.32 | -0.24 | -0.13 | 0.13 | -0.04 | -0.25 | - | - |
Free Cashflow | -14.2% | 77,573,000 | 90,401,000 | -8,895,000 | 66,625,000 | 51,347,000 | 70,991,000 | 5,316,000 | 41,242,000 | 19,399,000 | 25,624,000 | 28,061,000 | -2,997,000 | -9,129,000 | 8,812,000 | 14,064,000 | - | - |
Balance Sheet | ||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2020Q4 |
Assets | -2.7% | 1,017 | 1,045 | 1,062 | 1,086 | 1,094 | 1,038 | 895 | 894 | 854 | 813 | 773 | 304 | 232 |
Current Assets | -3.4% | 744 | 770 | 781 | 807 | 785 | 742 | 706 | 703 | 668 | 653 | 701 | 234 | 172 |
Cash Equivalents | 17.0% | 68.00 | 58.00 | 64.00 | 57.00 | 39.00 | 39.00 | 329 | 340 | 299 | 280 | 338 | 168 | 139 |
Net PPE | -4.0% | 60.00 | 63.00 | 66.00 | 65.00 | 68.00 | 58.00 | 56.00 | 53.00 | 46.00 | 45.00 | 46.00 | 44.00 | 35.00 |
Goodwill | 0% | 63.00 | 63.00 | 63.00 | 59.00 | 59.00 | 59.00 | 59.00 | 58.00 | 58.00 | 5.00 | - | - | - |
Liabilities | 10.7% | 748 | 676 | 604 | 624 | 595 | 527 | 364 | 362 | 322 | 273 | 218 | 167 | 150 |
Current Liabilities | 13.2% | 625 | 552 | 478 | 497 | 465 | 397 | 341 | 332 | 290 | 265 | 215 | 163 | 146 |
Shareholder's Equity | 15.4% | 269 | 233 | 276 | 462 | 499 | 291 | 530 | 532 | 532 | 539 | 555 | 137 | - |
Retained Earnings | 25.5% | -54.91 | -73.71 | -87.69 | -103 | -107 | -101 | -90.47 | -53.64 | -46.46 | -36.13 | -18.98 | -2.00 | -494 |
Additional Paid-In Capital | -27.7% | 221 | 305 | 364 | 371 | 404 | 394 | 384 | 345 | 327 | 314 | 305 | 65.00 | - |
Shares Outstanding | - | - | - | 26.00 | - | - | 26.00 | - | - | - | - | - | 1.00 | - |
Minority Interest | -23.9% | 103 | 136 | 182 | 195 | 202 | 220 | 239 | 241 | 253 | 262 | 269 | 74.00 | - |
Float | - | - | - | - | 2,051 | - | - | - | 1,617 | - | - | - | 2,362 | - |
Cashflow (Quarterly) | ||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2019Q4 |
Cashflow From Operations | -14.6% | 80,349 | 94,131 | -4,860 | 75,005 | 60,757 | 79,280 | 13,175 | 50,923 | 24,932 | 31,730 | 34,893 | 3,419 | -335 | 16,133 | 16,807 | - | - |
Share Based Compensation | 386.8% | 10,665 | 2,191 | 4,165 | 14,288 | 16,649 | 82,687 | - | - | 13,129 | 15,869 | 14,138 | 5,896 | 608 | 638 | 528 | - | - |
Cashflow From Investing | 121.2% | 26,227 | 11,857 | 30,636 | -7,396 | -50,605 | -327,705 | -16,417 | -9,838 | -5,633 | -82,720 | -305,020 | -6,548 | -8,910 | -7,375 | -2,943 | - | - |
Cashflow From Financing | 9.7% | -101,274 | -112,093 | -22,560 | -72,254 | -9,100 | -41,123 | -7,418 | -333 | - | -643 | 439,519 | -4,296 | 68,822 | 33,969 | -22.00 | - | - |
Buy Backs | 530.2% | 85,382 | 13,549 | 11,027 | 38,628 | 6,469 | - | 4,902 | 297 | - | - | - | 20,046 | -8,302 | 13,559 | 23.00 | 126 | - |
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) $ in Thousands | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Revenue | $ 613,579 | $ 437,434 | $ 253,953 |
Operating expenses: | |||
Cost of revenue share fee | 88,647 | 56,267 | 37,206 |
Cost of direct salaries and benefits | 142,820 | 104,787 | 67,730 |
Research and development | 74,444 | 66,799 | 47,490 |
Sales and marketing | 43,525 | 41,679 | 35,200 |
General and administrative | 222,356 | 278,174 | 168,902 |
Depreciation and amortization | 21,649 | 18,792 | 12,358 |
Operating income (loss) | 20,138 | (129,064) | (114,933) |
Other income (expense) | |||
Interest income (expense), net | 29,013 | 6,586 | (349) |
Other income (expense), net | 1,461 | 4,980 | 344 |
Income (loss) before tax | 50,612 | (117,498) | (114,938) |
Income tax benefit (expense) | (724) | 2,062 | (233) |
Net income (loss) | 49,888 | (115,436) | (115,171) |
Less: net income (loss) attributable to non-controlling interests | 21,780 | (49,863) | (79,089) |
Net income (loss) attributable to Clear Secure, Inc. | 28,108 | (65,573) | (36,082) |
Common Class A | |||
Other income (expense) | |||
Net income (loss) attributable to Clear Secure, Inc. | $ 27,825 | $ (64,768) | $ (35,590) |
Net income (loss) per share of Class A and B Common Stock (Note 16) | |||
Net income (loss) per common share, basic (in USD per share) | $ 0.31 | $ (0.80) | $ (0.48) |
Net income (loss) per common share, diluted (in USD per share) | $ 0.31 | $ (0.80) | $ (0.48) |
Weighted- average shares of Common Stock outstanding | |||
Weighted-average shares of Class A and B Common Stock outstanding, basic (in shares) | 89,695,439 | 81,117,184 | 75,515,242 |
Weighted-average shares of Class A and B Common Stock outstanding, diluted (in shares) | 90,709,811 | 81,117,184 | 75,515,242 |
Common Class B | |||
Other income (expense) | |||
Net income (loss) attributable to Clear Secure, Inc. | $ 282 | $ (805) | $ (492) |
Net income (loss) per share of Class A and B Common Stock (Note 16) | |||
Net income (loss) per common share, basic (in USD per share) | $ 0.31 | $ (0.80) | $ (0.48) |
Net income (loss) per common share, diluted (in USD per share) | $ 0.31 | $ (0.80) | $ (0.48) |
Weighted- average shares of Common Stock outstanding | |||
Weighted-average shares of Class A and B Common Stock outstanding, basic (in shares) | 907,234 | 1,007,686 | 1,042,234 |
Weighted-average shares of Class A and B Common Stock outstanding, diluted (in shares) | 907,234 | 1,007,686 | 1,042,234 |
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 57,900 | $ 38,939 |
Marketable securities | 665,197 | 665,810 |
Accounts receivable | 526 | 1,169 |
Prepaid revenue share fee | 24,402 | 17,585 |
Prepaid expenses and other current assets | 22,009 | 18,097 |
Total current assets | 770,034 | 741,600 |
Property and equipment, net | 62,611 | 57,924 |
Right of use asset, net | 115,874 | 123,880 |
Intangible assets, net | 20,825 | 22,292 |
Goodwill | 62,757 | 58,807 |
Restricted cash | 4,501 | 29,945 |
Other assets | 8,407 | 3,069 |
Total assets | 1,045,009 | 1,037,517 |
Current liabilities: | ||
Accounts payable | 11,781 | 7,951 |
Accrued liabilities | 164,015 | 106,070 |
Deferred revenue | 376,253 | 283,452 |
Total current liabilities | 552,049 | 397,473 |
Other long term liabilities | 123,736 | 129,123 |
Total liabilities | 675,785 | 526,596 |
Commitments and contingencies (Note 18) | ||
Accumulated other comprehensive loss | 2,050 | (1,529) |
Treasury stock at cost, none and 80,505,000 shares as of December 31, 2023 and 2022, respectively | 0 | 0 |
Accumulated deficit | (73,714) | (101,797) |
Additional paid-in capital | 304,992 | 394,390 |
Total stockholders’ equity attributable to Clear Secure, Inc. | 233,329 | 291,065 |
Non-controlling interest | 135,895 | 219,856 |
Total stockholders’ equity | 369,224 | 510,921 |
Total liabilities and stockholders’ equity | 1,045,009 | 1,037,517 |
Common Class A | ||
Current liabilities: | ||
Common stock | 1 | 1 |
Common Class B | ||
Current liabilities: | ||
Common stock | 0 | 0 |
Common Class C | ||
Current liabilities: | ||
Common stock | 0 | 0 |
Common Class D | ||
Current liabilities: | ||
Common stock | $ 0 | $ 0 |
 | Ms. Caryn Gail Seidman-Becker |
---|---|
 | clearme.com |
 | Software - Apps |
 | 3056 |