HPCO RSI Chart
Last 7 days
13.8%
Last 30 days
9.2%
Last 90 days
-59.9%
Trailing 12 Months
-81.5%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 3.4M | 1.8M | 2.5M | 0 |
2022 | 1.9M | 2.6M | 3.3M | 4.0M |
2021 | 0 | 0 | 766.6K | 1.2M |
2020 | 0 | 0 | 0 | 346.0K |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Which funds bought or sold HPCO recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 15, 2024 | CITADEL ADVISORS LLC | sold off | -100 | -10,508 | - | -% |
May 15, 2024 | TWO SIGMA INVESTMENTS, LP | sold off | -100 | -11,082 | - | -% |
May 15, 2024 | Tower Research Capital LLC (TRC) | new | - | 6,593 | 6,593 | -% |
May 15, 2024 | Tower Research Capital LLC (TRC) | sold off | -100 | -4,312 | - | -% |
May 15, 2024 | BANK OF AMERICA CORP /DE/ | sold off | -100 | -42.00 | - | -% |
May 14, 2024 | Beacon Pointe Advisors, LLC | sold off | -100 | -5,903 | - | -% |
May 13, 2024 | GEODE CAPITAL MANAGEMENT, LLC | sold off | -100 | -19,842 | - | -% |
May 13, 2024 | HRT FINANCIAL LP | sold off | -100 | -7,000 | - | -% |
May 13, 2024 | UBS Group AG | new | - | 1,974 | 1,974 | -% |
May 13, 2024 | UBS Group AG | sold off | -100 | -13,895 | - | -% |
Hempacco Co Inc News
Income Statement (Quarterly) | |||||||||||
Description | (%) Q/Q | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2020Q4 |
Revenue | 420.8% | 1,326,012 | 254,601 | 424,360 | 528,882 | 592,235 | 1,875,057 | 971,166 | 698,169 | 425,171 | - |
Cost Of Revenue | 308.3% | 1,764,005 | 432,055 | - | 932,633 | 598,627 | 1,398,028 | - | - | - | - |
Gross Profit | 346.8% | 437,993 | -177,454 | -97,361 | -410,143 | 6,392 | 477,029 | 172,160 | - | 109,890 | - |
Operating Expenses | 15.3% | 1,675,810 | 1,453,900 | 2,279,882 | 4,684,621 | 1,037,538 | 568,790 | 1,032,319 | - | 423,679 | - |
S&GA Expenses | 33.4% | 306,505 | 229,759 | 179,829 | 173,210 | 200,976 | 287,866 | 196,244 | - | 31,815 | - |
R&D Expenses | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Margin | 29.0% | -2.74 | -3.86 | -2.04 | -1.76 | -0.55 | -0.69 | -0.87 | -1.33 | 0.09 | 0.20 |
Interest Expenses | 309.8% | 82,109 | 20,034 | -1,288 | 56,661 | 3,684 | -5,799 | -3,597 | 3,531 | 3,513 | - |
Income Taxes | -100.0% | - | 132 | - | -3,635 | - | - | 2,770 | - | - | - |
Earnings Before Taxes | -Infinity% | -2,232,889 | - | - | -9,158,996 | -1,049,473 | - | - | - | -367,303 | - |
EBT Margin | 29.0% | -2.82 | -3.96 | -2.09 | -1.80 | -0.57 | -0.73 | -0.99 | -1.58 | -0.21 | -0.46 |
Net Income | 240.4% | 2,261,508 | -1,611,320 | -2,378,582 | -6,160,507 | 1,049,473 | -97,350 | -876,983 | - | -367,303 | - |
Net Income Margin | 38.4% | -3.11 | -5.06 | -2.22 | -1.53 | -0.57 | -0.73 | -0.99 | -1.58 | -1.91 | -4.24 |
Free Cashflow | 41.1% | -1,165,514 | -1,977,212 | -1,992,683 | -1,087,262 | -2,257,601 | 8,995 | -1,138,476 | - | - | - |
Balance Sheet | |||||||
Description | (%) Q/Q | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2021Q4 |
Assets | 14.6% | 14,438 | 12,598 | 13,839 | 9,482 | 14,664 | 7,571 |
Current Assets | -28.2% | 3,178 | 4,425 | 5,999 | 1,908 | 5,198 | 2,118 |
Cash Equivalents | -98.8% | 17.00 | 1,386 | 4,037 | 548 | 2,974 | 933 |
Inventory | -23.0% | 910 | 1,182 | 813 | 645 | 799 | 199 |
Net PPE | 23.1% | 8,994 | 7,308 | 7,229 | 7,221 | 8,439 | 4,999 |
Liabilities | 182.8% | 5,656 | 2,000 | 1,660 | 1,922 | 2,084 | 4,703 |
Current Liabilities | 204.8% | 5,485 | 1,799 | 1,430 | 1,520 | 1,639 | 4,168 |
Long Term Debt | - | - | - | - | 143 | 158 | 168 |
Shareholder's Equity | -15.5% | 8,951 | 10,598 | 12,179 | 7,656 | 12,581 | 2,882 |
Retained Earnings | -15.5% | -16,640 | -14,405 | -12,828 | -10,463 | -5,490 | -3,459 |
Additional Paid-In Capital | 1.8% | 25,563 | 25,118 | 25,088 | 18,095 | 18,055 | 6,321 |
Shares Outstanding | 2.1% | 2,893 | 2,834 | 2,344 | 2,344 | 2,337 | 1,970 |
Minority Interest | -17.9% | -168 | -143 | -108 | -95.37 | -7.29 | -14.25 |
Cashflow (Quarterly) | |||||||||||
Description | (%) Q/Q | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2020Q4 |
Cashflow From Operations | 38.3% | -1,150 | -1,865 | -1,956 | -1,152 | -2,095 | 12.00 | -1,134 | - | - | - |
Share Based Compensation | - | 308 | - | 13.00 | 148 | 100 | - | - | - | - | - |
Cashflow From Investing | 86.6% | -15.00 | -112 | -36.19 | 218 | -315 | -3.00 | 36.00 | - | - | - |
Cashflow From Financing | 69.8% | -203 | -673 | 5,481 | -1,490 | 5,316 | 52.00 | 172 | - | - | - |
Condensed Consolidated Statements of Operations (Unaudited) - USD ($) | 3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
Revenues | ||||
Product sales | $ 1,305,254 | $ 561,818 | $ 1,950,460 | $ 3,373,380 |
Product sales, related parties | 11,709 | 16,940 | 32,028 | 22,940 |
Manufacturing service revenue | 9,049 | 6,653 | 22,487 | 33,248 |
Kiosk revenue | 0 | 6,824 | 0 | 8,890 |
Total Revenues | 1,326,012 | 592,235 | 2,004,975 | 3,438,458 |
Cost of Sales | ||||
Cost of sales | 1,349,631 | 598,627 | 2,227,521 | 2,795,661 |
Cost of sales, related parties | 414,374 | 0 | 490,260 | 0 |
Total Cost of Sales | 1,764,005 | 598,627 | 2,717,781 | 2,795,661 |
Gross Profit (Loss) from Operations | (437,993) | (6,392) | (712,806) | 642,797 |
Operating Expenses | ||||
General and administrative | 1,037,790 | 791,562 | 2,770,482 | 1,758,561 |
General and administrative, related parties | 135,454 | 45,000 | 403,963 | 195,000 |
Sales and marketing | 306,505 | 200,976 | 668,227 | 685,086 |
Sales and marketing, related parties | 29,794 | 0 | 79,881 | 0 |
Expensing of related party advances and loans | 166,267 | 0 | 1,487,042 | 0 |
Total Operating Expenses | 1,675,810 | 1,037,538 | 5,409,595 | 2,638,647 |
Net Operating Loss | (2,113,803) | (1,043,930) | (6,122,401) | (1,995,850) |
Other Income (Expense) | ||||
Interest expense | (82,109) | (3,684) | (88,871) | (13,080) |
Other income and expense | (36,977) | (1,859) | (11,521) | (15,109) |
Total Other Income (Expense) | (119,086) | (5,543) | (100,392) | (28,189) |
Net Loss before equity investment | (2,232,889) | (1,049,473) | (6,222,793) | (2,024,039) |
Share of net losses of equity method investee | 28,619 | 0 | 28,619 | 0 |
Net Loss | (2,261,508) | (1,049,473) | (6,251,412) | (2,024,039) |
Net loss attributable to non-controlling interests | 50,995 | 617 | 73,486 | 2,200 |
Net Loss Attributable to Hempacco Co., Inc. | $ (2,210,513) | $ (1,048,856) | $ (6,177,926) | $ (2,021,839) |
Basic and Dilutive Loss per Share | $ (0.08) | $ (0.05) | $ (0.22) | $ (0.10) |
Shares Used in Calculating Loss per Share | 28,524,410 | 22,468,140 | 27,575,488 | 20,670,278 |
Condensed Consolidated Balance Sheets - USD ($) | Sep. 30, 2023 | Dec. 31, 2022 |
---|---|---|
Current Assets | ||
Cash and cash equivalents | $ 17,076 | $ 548,331 |
Accounts receivable | 554,344 | 231,269 |
Accounts receivable, related parties | 0 | 5,100 |
Loans receivable, related parties | 286,174 | 0 |
Inventory | 909,750 | 645,132 |
Prepaid expenses and other current assets | 673,522 | 442,366 |
Prepaid expenses, related parties | 736,941 | 35,609 |
Total Current Assets | 3,177,807 | 1,907,807 |
Property and equipment | 8,993,603 | 7,220,565 |
Right of use asset, related party | 269,634 | 351,146 |
Other intangible assets, net of amortization | 0 | 2,661 |
Equity investment - related party | 1,747,381 | 0 |
Other investments and Warrants | 249,634 | 0 |
TOTAL ASSETS | 14,438,059 | 9,482,179 |
Current Liabilities | ||
Accounts payable | 665,033 | 335,605 |
Accounts payable, related parties | 87,412 | 42,831 |
Accrued liabilities | 374,444 | 0 |
Customer prepaid invoices and deposits | 806,029 | 838,164 |
Line of credit | 100,000 | 0 |
Loans and notes payable, related parties | 0 | 69,282 |
Convertible promissory notes payable | 3,200,000 | 125,000 |
Other short-term loans | 137,173 | 0 |
Right of use liability, related party - current | 114,926 | 109,552 |
Total Current Liabilities | 5,485,017 | 1,520,434 |
Long Term Liabilities | ||
Long-term debt | 0 | 142,770 |
Right of use liability, related party | 170,576 | 258,776 |
Total Liabilities | 5,655,593 | 1,921,980 |
Stockholders' Equity | ||
Preferred stock, value | 0 | 0 |
Common stock, $0.001; 200,000,000 shares authorized as of September 30, 2023, and December 31, 2022, respectively. 28,926,126 and 23,436,505 shares issued and outstanding as of September 30, 2023, and December 31, 2022, respectively. | 28,926 | 23,436 |
Additional paid-in capital | 25,563,373 | 18,095,184 |
Accumulated deficit | (16,640,974) | (10,463,048) |
Total Stockholders' Equity | 8,951,325 | 7,655,572 |
Non-controlling interests | (168,859) | (95,373) |
Total Equity Attributable to Hempacco Co., Inc. | 8,782,466 | 7,560,199 |
LIABILITIES AND STOCKHOLDERS' EQUITY | 14,438,059 | 9,482,179 |
Series A Preferred stock | ||
Stockholders' Equity | ||
Preferred stock, value | $ 0 | $ 0 |