REBN RSI Chart
Last 7 days
22.1%
Last 30 days
216.0%
Last 90 days
111.2%
Trailing 12 Months
-42.5%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 3.6M | 4.3M | 5.0M | 6.0M |
2022 | 0 | 2.1M | 2.5M | 3.2M |
2021 | 0 | 0 | 0 | 0 |
2018 | 0 | 0 | 0 | 0 |
2017 | 0 | 0 | 0 | 0 |
Which funds bought or sold REBN recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 15, 2024 | Tower Research Capital LLC (TRC) | new | - | 9,568 | 9,568 | -% |
May 15, 2024 | Tower Research Capital LLC (TRC) | sold off | -100 | -4,239 | - | -% |
May 13, 2024 | GEODE CAPITAL MANAGEMENT, LLC | sold off | -100 | -11,936 | - | -% |
May 13, 2024 | UBS Group AG | sold off | -100 | -137 | - | -% |
May 10, 2024 | WELLS FARGO & COMPANY/MN | new | - | 15.00 | 15.00 | -% |
May 10, 2024 | WELLS FARGO & COMPANY/MN | sold off | -100 | -20.00 | - | -% |
May 01, 2024 | CONCOURSE FINANCIAL GROUP SECURITIES, INC. | sold off | - | - | - | -% |
May 01, 2024 | CONCOURSE FINANCIAL GROUP SECURITIES, INC. | sold off | - | - | - | -% |
Peers (Alternatives to Reborn Coffee, Inc.)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
MCD | 196.3B | 25.8B | 22.84 | 7.62 | ||||
CMG | 88.3B | 10.2B | 68.09 | 8.65 | ||||
SBUX | 88.2B | 36.5B | 21.2 | 2.41 | ||||
DRI | 18.4B | 11.2B | 17.77 | 1.64 | ||||
DPZ | 17.9B | 4.5B | 33.14 | 3.94 | ||||
TXRH | 11.3B | 4.8B | 33.22 | 2.37 | ||||
MID-CAP | ||||||||
SHAK | 4.2B | 1.1B | 173.21 | 3.76 | ||||
BLMN | 2.0B | 4.6B | 28.09 | 0.44 | ||||
PZZA | 1.7B | 2.1B | 22.65 | 0.79 | ||||
SMALL-CAP | ||||||||
CAKE | 2.0B | 3.5B | 18.4 | 0.57 | ||||
JACK | 1.0B | 1.6B | 8.93 | 0.63 | ||||
BJRI | 858.9M | 1.3B | 35.93 | 0.65 | ||||
CHUY | 472.1M | 459.3M | 15.63 | 1.03 | ||||
BDL | 52.9M | 181.9M | 14.99 | 0.29 | ||||
ARKR | 52.5M | 185.2M | -7.25 | 0.28 |
Reborn Coffee, Inc. News
Income Statement (Quarterly) | |||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q3 | 2021Q2 | 2018Q1 | 2017Q4 |
Revenue | 18.8% | 1,798,483 | 1,514,259 | 1,518,923 | 1,122,321 | 860,652 | 838,245 | 788,476 | 753,150 | 115,000 | 491,192 | 249,177 | 7,162 |
Cost Of Revenue | -100.0% | - | 11,564 | 10,652 | 5,812 | 6,765 | 4,780 | 5,484 | 7,513 | 8,599 | 6,732 | - | - |
Operating Expenses | 24.3% | 2,792,476 | 2,246,973 | 2,718,333 | 2,074,282 | 2,001,838 | 1,733,877 | 1,716,868 | 1,328,482 | 1,755,693 | 798,494 | 12,563 | 16,178 |
S&GA Expenses | 27.2% | 2,280,761 | 1,793,246 | 2,189,198 | 1,704,651 | 1,708,953 | 1,486,550 | 1,432,432 | 1,036,015 | 1,452,086 | 656,310 | 9,075 | 9,016 |
EBITDA Margin | 19.3% | -0.61 | -0.76 | -0.92 | -1.03 | -1.02 | -1.30 | -1.51 | - | - | - | - | - |
Interest Expenses | -75.6% | 4,513 | 18,532 | 94,232 | 12,203 | -10,209 | 24,428 | 10,196 | 4,780 | 5,711 | 382 | - | - |
Income Taxes | -189.8% | -7,028 | 7,828 | - | - | - | - | - | - | - | - | - | - |
Earnings Before Taxes | -34.7% | -998,006 | -741,074 | -1,293,642 | -964,164 | -1,130,977 | -920,060 | -937,148 | -565,112 | -1,940,973 | -307,684 | - | - |
EBT Margin | 18.5% | -0.67 | -0.82 | -0.99 | -1.09 | -1.10 | -1.38 | -1.60 | - | - | - | - | - |
Net Income | -32.3% | -990,978 | -748,902 | -1,293,642 | -964,164 | -1,132,577 | -920,060 | -937,148 | -565,112 | -1,940,973 | -307,684 | -12,563 | -16,178 |
Net Income Margin | 18.6% | -0.67 | -0.83 | -0.99 | -1.10 | -1.10 | -1.32 | -2.01 | - | - | - | - | - |
Free Cashflow | -102.5% | -73,091 | 2,963,665 | -4,566,725 | -2,134,158 | -1,648,700 | -961,513 | -732,723 | -635,653 | - | - | - | - |
Balance Sheet | |||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2018Q1 | 2017Q4 | 2017Q3 |
Assets | 6.6% | 9,000 | 8,441 | 12,058 | 8,165 | 8,458 | 9,151 | 4,593 | 4,678 | 4,764 | 3,206 | 1,648 | 90.00 |
Current Assets | -8.4% | 1,664 | 1,816 | 1,749 | 2,358 | 3,630 | 5,090 | 474 | - | 1,186 | - | - | - |
Cash Equivalents | 85.9% | 676 | 364 | 337 | 873 | 3,019 | 4,730 | 150 | 183 | 905 | 69.00 | 81.00 | 90.00 |
Inventory | 0% | 166 | 166 | 125 | 124 | 132 | 103 | 103 | - | 89.00 | - | - | - |
Net PPE | -1.4% | 2,100 | 2,130 | 5,864 | 1,997 | 1,582 | 1,298 | 1,181 | - | 1,111 | - | - | - |
Liabilities | 8.0% | 7,427 | 6,876 | 9,779 | 4,843 | 4,171 | 3,948 | 4,672 | - | 3,565 | - | - | - |
Current Liabilities | 17.4% | 3,013 | 2,565 | 2,763 | 1,284 | 1,066 | 1,056 | 1,628 | - | 913 | - | - | 4.00 |
Shareholder's Equity | 0.6% | 1,574 | 1,565 | 2,279 | 3,322 | 4,287 | 5,203 | - | 633 | 1,198 | 69.00 | 81.00 | 86.00 |
Retained Earnings | -6.6% | -16,029 | -15,038 | -14,289 | -12,995 | -12,031 | -10,899 | -9,979 | - | -8,476 | -55.80 | -43.23 | -27.05 |
Additional Paid-In Capital | 6.0% | 17,602 | 16,602 | 16,567 | 16,317 | 16,317 | 16,101 | 9,899 | - | 9,674 | 123 | 123 | 111 |
Shares Outstanding | 800.5% | 14,929 | 1,658 | 1,652 | 1,645 | 13,163 | 1,481 | 1,458 | 1,454 | 1,454 | 2,255 | 2,249 | 1,613 |
Float | - | - | - | 27,855 | - | - | - | 140,181 | - | - | 360,832 | - | - |
Cashflow (Quarterly) | ||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2018Q1 | 2017Q4 | 2017Q3 | 2016Q3 |
Cashflow From Operations | 128.2% | 200 | -707 | -619 | -1,663 | -1,300 | -796 | -714 | -485 | 121 | -1,532 | - | -12.56 | -16.18 | - | - |
Share Based Compensation | -100.0% | - | 35.00 | - | - | 216 | - | 225 | - | - | - | - | - | - | - | - |
Cashflow From Investing | -107.4% | -272 | 3,671 | -3,946 | -470 | -348 | -164 | -18.50 | -149 | - | - | - | - | - | - | - |
Cashflow From Financing | 113.1% | 386 | -2,937 | 4,031 | -11.78 | -62.36 | 5,542 | 699 | -86.21 | -4.87 | 2,363 | - | - | 7.00 | - | - |
Consolidated Statements of Operations - USD ($) | 12 Months Ended | |
---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | |
Net revenues: | ||
Stores | $ 5,712,630 | $ 3,184,491 |
Wholesale and online | 241,356 | 56,032 |
Total net revenues | 5,953,986 | 3,240,523 |
Operating costs and expenses: | ||
Product, food and drink costs—stores | 1,758,494 | 1,092,573 |
Cost of sales—wholesale and online | 105,714 | 24,542 |
General and administrative | 7,967,856 | 5,663,950 |
Total operating costs and expenses | 9,832,064 | 6,781,065 |
Loss from operations | (3,878,078) | (3,540,542) |
Other income (expense): | ||
Other income (expense) | (6,283) | 16,440 |
Interest expense | (129,480) | (29,195) |
Gain on the sale of building | 16,955 | |
Total other income (expense), net | (118,808) | (12,755) |
Loss before income taxes | (3,996,886) | (3,553,297) |
Provision for income taxes | 800 | 1,600 |
Net loss | $ (3,997,686) | $ (3,554,897) |
Loss per share: | ||
Basic (in Dollars per share) | $ (0.3) | $ (0.29) |
Weighted average number of common shares outstanding: | ||
Basic (in Shares) | 13,230,613 | 12,173,031 |
Consolidated Balance Sheet - USD ($) | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 676,448 | $ 3,019,035 |
Accounts receivable, net of allowance for doubtful accounts of $0 and $0, respectively | 47,361 | 780 |
Inventories, net | 166,281 | 132,343 |
Prepaid expense and other current assets | 773,949 | 477,850 |
Total current assets | 1,664,039 | 3,630,008 |
Property and equipment, net | 2,100,146 | 1,581,805 |
Operating lease right-of-use asset | 4,227,815 | 3,010,564 |
Other assets | 1,008,419 | 235,164 |
Total assets | 9,000,419 | 8,457,541 |
Current liabilities: | ||
Accounts payable | 399,346 | 87,809 |
Accrued expenses and current liabilities | 598,468 | 233,053 |
Loans payable to financial institutions | 791,353 | 44,664 |
Loan payable to other | 300,000 | |
Current portion of loan payable, emergency injury disaster loan (EIDL) | 30,060 | 30,060 |
Current portion of loan payable, payroll protection program (PPP) | 45,678 | 45,678 |
Current portion of operating lease liabilities | 847,990 | 624,892 |
Total current liabilities | 3,012,895 | 1,066,156 |
Loans payable to financial institutions, less current portion | 335,147 | 6,234 |
Loan payable, emergency injury disaster loan (EIDL), less current portion | 469,940 | 469,940 |
Loan payable, payroll protection program (PPP), less current portion | 51,595 | 98,697 |
Operating lease liabilities, less current portion | 3,556,999 | 2,529,985 |
Total liabilities | 7,426,576 | 4,171,012 |
Commitments and Contingencies | ||
Stockholders’ equity | ||
Common Stock, $0.0001 par value, 40,000,000 shares authorized; and 14,929,390 and 13,162,723 shares issued and outstanding at December 31, 2023 and 2022, respectively | 1,493 | 1,316 |
Preferred Stock, $0.0001 par value, 1,000,000 shares authorized; no shares issued and outstanding at December 31, 2023 and 2022 | ||
Additional paid-in capital | 17,601,837 | 16,317,014 |
Accumulated deficit | (16,029,487) | (12,031,801) |
Total stockholders’ equity | 1,573,843 | 4,286,529 |
Total liabilities and stockholders’ equity | $ 9,000,419 | $ 8,457,541 |